Valuation Scanwolf Corporation

Stocks

Delayed BURSA MALAYSIA 12:50:01 24/09/2026 +04			5-day change	1st Jan Change
0.4000 ^MYR	-2.44%		-8.05%	-20.79%

08-27	Scanwolf Corporation Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
08-25	Scanwolf's Unit Amends Terms of Johor Commercial Development Joint Venture	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	23.09	29.92	135.3	87.46	104.2	106.1
Change	-	29.55%	352.24%	-35.36%	19.09%	1.87%
Enterprise Value (EV) ¹	55.67	61.3	156	110	127.2	132.3
Change	-	10.11%	154.52%	-29.47%	15.63%	4.01%
P/E	34.6x	-136x	-6.96x	-8.38x	-16x	-9.13x
PBR	0.62x	0.81x	2.01x	1.52x	2.38x	2.54x
PEG	-	1x	-0x	0.2x	0.4x	-0.1x
Capitalization / Revenue	0.75x	0.61x	3.45x	2.39x	3.18x	1.16x
EV / Revenue	1.8x	1.26x	3.98x	3.01x	3.88x	1.45x
EV / EBITDA	-10.7x	14.9x	-11.2x	-19.1x	-22.8x	-93.3x
EV / EBIT	-6.86x	48x	-9.29x	-12.4x	-14.2x	-33.2x
EV / FCF	-271x	-10.6x	-9.04x	-56.3x	52x	3,143x
FCF Yield	-0.37%	-9.41%	-11.1%	-1.77%	1.92%	0.03%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.006358	-0.002099	-0.0991	-0.0525	-0.0326	-0.0542
Distribution rate	-	-	-	-	-	-
Net sales ¹	30.9	48.81	39.22	36.55	32.8	91.14
EBITDA ¹	-5.19	4.11	-13.96	-5.767	-5.578	-1.418
EBIT ¹	-8.12	1.277	-16.8	-8.896	-8.97	-3.984
Net income ¹	0.6219	-0.2172	-17.07	-10.39	-6.506	-11.18
Net Debt ¹	32.58	31.38	20.73	22.58	23.09	26.25
Reference price ²	0.2200	0.2850	0.6900	0.4400	0.5200	0.4950
Nbr of stocks (in thousands)	104,971	104,971	196,081	198,767	200,290	214,335
Announcement Date	21/10/20	28/10/21	31/10/22	31/10/23	30/10/24	29/10/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCANWOLF CORPORATION	-	-	-	-	29.79M
AIR LIQUIDE	27.17x	4.21x	13.56x	2.13%	122B
NAN YA PLASTICS CORPORATION	16.7x	5.38x	26.76x	4.12%	56.77B
SABIC	63.72x	1.31x	8.61x	6.06%	38.27B
WANHUA CHEMICAL GROUP CO., LTD.	11.62x	1.2x	6.53x	2.9%	33.4B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.34x	3.04x	7.14x	4.65%	24.47B
LYONDELLBASELL INDUSTRIES N.V.	8.25x	0.83x	5.13x	4.6%	19.37B
RONGSHENG PETROCHEMICAL CO., LTD.	16.42x	0.79x	5.83x	1.88%	19.33B
SOLAR INDUSTRIES INDIA LIMITED	69.83x	12.65x	45.95x	0.07%	18.64B
HENGLI PETROCHEMICAL CO.,LTD.	9.89x	1.01x	7.74x	4.31%	17.7B
Average	25.88x	3.38x	14.14x	3.41%	34.99B
Weighted average by Cap.	26.50x	3.63x	14.58x	3.26%