|
Market Closed -
OTC Markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| 09-21 | Scicom Berhad(KLSE:SCICOM) added to S&P Global BMI Index | CI |
| 08-27 | Scicom Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026 | CI |
Company Valuation: Scicom (MSC)
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 334.1 | 383.9 | 373.2 | 412.3 | 321.7 | 321.7 |
| Change | - | 14.89% | -2.78% | 10.48% | -21.98% | 0% |
| Enterprise Value (EV) 1 | 306.5 | 392.6 | 370 | 405 | 299.1 | 284.9 |
| Change | - | 28.09% | -5.76% | 9.48% | -26.16% | -4.76% |
| P/E | 15.2x | 14.9x | 11.9x | 12.8x | 13.2x | 15.8x |
| PBR | 3.24x | 3.53x | 3.28x | 3.5x | 2.77x | 2.76x |
| PEG | - | 0.9x | 0.5x | 4.54x | -0.5x | -1x |
| Capitalization / Revenue | 1.84x | 1.78x | 1.41x | 1.68x | 1.44x | 1.62x |
| EV / Revenue | 1.69x | 1.82x | 1.4x | 1.65x | 1.34x | 1.43x |
| EV / EBITDA | 8.74x | 9.91x | 7.43x | 8.52x | 7.63x | 8.47x |
| EV / EBIT | 9.93x | 11.2x | 8.5x | 9.85x | 9.11x | 10.4x |
| EV / FCF | 19.4x | 18.1x | 11.2x | 14.1x | 8.14x | 8.82x |
| FCF Yield | 5.16% | 5.54% | 8.93% | 7.07% | 12.3% | 11.3% |
| Dividend per Share 2 | 0.05 | 0.06 | 0.07 | 0.08 | 0.065 | 0.055 |
| Rate of return | 5.32% | 5.56% | 6.67% | 6.9% | 7.18% | 6.08% |
| EPS 2 | 0.062 | 0.0726 | 0.0885 | 0.091 | 0.0685 | 0.0572 |
| Distribution rate | 80.6% | 82.6% | 79.1% | 87.9% | 94.9% | 96.2% |
| Net sales 1 | 181.3 | 216.2 | 265.1 | 245.3 | 224 | 198.6 |
| EBITDA 1 | 35.08 | 39.61 | 49.82 | 47.56 | 39.22 | 33.64 |
| EBIT 1 | 30.87 | 34.99 | 43.54 | 41.12 | 32.82 | 27.36 |
| Net income 1 | 22.05 | 25.82 | 31.45 | 32.34 | 24.35 | 20.34 |
| Net Debt 1 | -27.6 | 8.734 | -3.233 | -7.276 | -22.59 | -36.82 |
| Reference price 2 | 0.940 | 1.080 | 1.050 | 1.160 | 0.905 | 0.905 |
| Nbr of stocks (in thousands) | 355,454 | 355,454 | 355,454 | 355,454 | 355,454 | 355,454 |
| Announcement Date | 28/10/20 | 28/10/21 | 21/10/22 | 27/10/23 | 30/10/24 | 30/10/25 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.87x | 6.57x | 23.33x | 1% | 79B | |
| 35.94x | 1.21x | 12.96x | 1.04% | 15.97B | |
| 19.87x | 2.03x | 10.01x | 3.7% | 13.59B | |
| 25.57x | 2.85x | 12.21x | 2.92% | 11.92B | |
| 23.04x | 3.25x | 12.52x | 2.49% | 7.25B | |
| 15.4x | 0.65x | 9.17x | 1.39% | 6.76B | |
| 9.09x | 1.08x | 5.76x | 2.31% | 5.42B | |
| 19.63x | 0.42x | 9.77x | 3.8% | 5.39B | |
| 76.88x | - | - | - | 5.2B | |
| Average | 29.03x | 2.26x | 11.97x | 2.33% | 16.72B | |
| Weighted average by Cap. | 31.95x | 4.38x | 17.68x | 1.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 0099 Stock
- SCICF Stock
- Valuation Scicom (MSC)
Select your edition
All financial news and data tailored to specific country editions
