Valuation Scope Industries

Stocks

Delayed BURSA MALAYSIA 05:22:36 01/10/2026 +04			5-day change	1st Jan Change
0.0850 ^MYR	+6.25%		0.00%	+13.33%

08-24	Scope Industries Berhad Announces Redesignation of Ang Kai Sing from Chairman of Remuneration Committee to Member of Remuneration Committee, Effective August 24, 2026	CI
08-24	Scope Industries Berhad Announces Redesignation of Tan Hui Ting from Member of Remuneration Committee to Chairman of Remuneration Committee, Effective August 24, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	69.45	161.5	173.1	150	178.9	104
Change	-	132.55%	7.14%	-13.33%	19.31%	-41.9%
Enterprise Value (EV) ¹	70.84	161.8	125.1	119.8	147.2	69.34
Change	-	128.47%	-22.73%	-4.19%	22.84%	-52.89%
P/E	-2.31x	23.3x	28.3x	186x	-4.9x	-12.2x
PBR	0.75x	1.38x	0.89x	0.76x	1.1x	0.68x
PEG	-	-0x	-0.7x	-2.1x	0x	0.2x
Capitalization / Revenue	3.54x	1.85x	1.01x	0.87x	1.13x	3.73x
EV / Revenue	3.61x	1.86x	0.73x	0.69x	0.93x	2.49x
EV / EBITDA	-3.26x	13x	9.82x	16.8x	-4.32x	6.42x
EV / EBIT	-2.75x	19.8x	15.9x	161x	-3.63x	21.9x
EV / FCF	-4.09x	-10.2x	-5.37x	-6.02x	9.32x	-1.44x
FCF Yield	-24.4%	-9.82%	-18.6%	-16.6%	10.7%	-69.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0455	0.009023	0.0053	0.000699	-0.0317	-0.007355
Distribution rate	-	-	-	-	-	-
Net sales ¹	19.64	87.19	171.8	172.8	157.8	27.87
EBITDA ¹	-21.74	12.48	12.73	7.118	-34.09	10.8
EBIT ¹	-25.71	8.154	7.841	0.7421	-40.54	3.169
Net income ¹	-28.68	6.754	6.093	0.8243	-36.54	-8.493
Net Debt ¹	1.387	0.3316	-47.99	-30.17	-31.75	-34.61
Reference price ²	0.1050	0.2100	0.1500	0.1300	0.1550	0.0900
Nbr of stocks (in thousands)	661,458	769,115	1,153,673	1,153,673	1,154,400	1,155,036
Announcement Date	30/10/20	29/10/21	31/10/22	31/10/23	30/10/24	30/10/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SCOPE INDUSTRIES	-	-	-	-	22.64M
NVIDIA CORPORATION	22.91x	13.02x	19.72x	0.33%	5,515B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.05x	11.33x	15.35x	1.09%	2,018B
BROADCOM INC.	38.06x	16.05x	23.58x	0.74%	1,676B
MICRON TECHNOLOGY, INC.	14.5x	8.9x	10.7x	0.05%	1,203B
AMD (ADVANCED MICRO DEVICES)	107.02x	19.38x	73.67x	-.--%	999B
SK HYNIX INC.	5.04x	3.25x	3.93x	0.2%	956B
INTEL CORPORATION	-52.09x	10.37x	28.88x	-.--%	632B
ARM HOLDINGS PLC	229.76x	50.43x	102.72x	-.--%	309B
Average	48.53x	16.59x	34.82x	0.3%	1,479B
Weighted average by Cap.	30.36x	13.29x	24.01x	0.41%