|
Market Closed -
BURSA MALAYSIA
12:50:02 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.4050 MYR | -2.41% |
|
+3.85% | -42.96% |
| 09-28 | SDS Group Berhad commences an Equity Buyback Plan under the authorization approved on August 28, 2026. | CI |
| 08-28 | SDS Group Berhad's Equity Buyback announced on February 5, 2026, has expired. | CI |
Company Valuation: SDS Group
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 125.8 | 319.5 | 325.7 | 450.6 | 227.7 | 218 | - | - |
| Change | - | 153.97% | 1.92% | 38.36% | -49.46% | -4.26% | - | - |
| Enterprise Value (EV) | 125.8 | 319.5 | 325.7 | 450.6 | 227.7 | 218 | 218 | 218 |
| Change | - | 153.97% | 1.92% | 38.36% | -49.46% | -4.26% | 0% | 0% |
| P/E | 11.8x | 13x | 10x | 10.2x | 8.52x | 9.42x | 7.57x | 6.69x |
| PBR | - | 3.09x | 2.56x | 2.17x | 1.31x | 1.35x | 1.35x | 1.01x |
| PEG | - | 0x | 0.3x | 0.3x | -0.2x | -0.7x | 0.3x | 0.5x |
| Capitalization / Revenue | - | 1.13x | 1x | 1.3x | 0.68x | 0.66x | 0.63x | 0.6x |
| EV / Revenue | - | 0x | 0x | 0x | 0x | 0.66x | 0.63x | 0.6x |
| EV / EBITDA | - | - | 0x | - | 0x | 3.48x | 2.63x | 2.39x |
| EV / EBIT | - | - | 0x | 0x | 0x | 6.79x | 5.42x | 4.78x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.00938 | 0.0124 | 0.015 | 0.015 | 0.013 | 0.0155 | 0.0175 |
| Rate of return | - | 1.6% | 2.08% | 1.82% | 3.57% | 3.21% | 3.83% | 4.32% |
| EPS 2 | 0.0196 | 0.045 | 0.0596 | 0.0812 | 0.0493 | 0.043 | 0.0535 | 0.0605 |
| Distribution rate | - | 20.8% | 20.8% | 18.5% | 30.4% | 30.2% | 29% | 28.9% |
| Net sales 1 | - | 283.7 | 324.1 | 345.7 | 335.2 | 329.2 | 348 | 363.5 |
| EBITDA 1 | - | - | 55.95 | - | 59.17 | 62.7 | 82.8 | 91.2 |
| EBIT 1 | - | - | 43.82 | 43.07 | 35.62 | 32.1 | 40.2 | 45.6 |
| Net income 1 | 10.62 | 24.53 | 32.55 | 33.28 | 26.82 | 23.3 | 29.05 | 33.05 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 0.2325 | 0.5850 | 0.5962 | 0.8250 | 0.4200 | 0.4050 | 0.4050 | 0.4050 |
| Nbr of stocks (in thousands) | 541,099 | 546,174 | 546,174 | 546,174 | 542,203 | 538,329 | - | - |
| Announcement Date | 27/05/22 | 31/07/23 | 24/05/24 | 29/05/25 | 29/05/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.65x | - | - | 3.13% | 55.03M | |
| 21.64x | 2.92x | 14.41x | 3.79% | 258B | |
| 19.45x | 2.5x | 14.87x | 3.29% | 79.81B | |
| 17.3x | 1.78x | 10.17x | 3.63% | 46.24B | |
| 14.09x | 0.51x | 9.1x | 2.74% | 36.73B | |
| 18.57x | 2.98x | 11.95x | 3.6% | 32.2B | |
| 35.17x | 3.04x | 17.74x | 1.05% | 31.07B | |
| 26.06x | 5.48x | 17.47x | 3.22% | 29.69B | |
| -8.42x | 1.84x | 9.2x | 6.71% | 28.34B | |
| 18.35x | 1.75x | 12.39x | 4.65% | 27.95B | |
| Average | 17.19x | 2.53x | 13.03x | 3.58% | 56.99B | |
| Weighted average by Cap. | 19.63x | 2.65x | 13.63x | 3.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 0212 Stock
- Valuation SDS Group
Select your edition
All financial news and data tailored to specific country editions
