|
Market Closed -
Nasdaq
00:00:00 31/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 103.42 USD | -1.25% |
|
-1.03% | +26.09% |
| 10-28 | SEI Investments Company Launches SEI Charitable Fund Powered By TIFIN Give | CI |
| 10-23 | India's Coforge posts strong quarterly growth on Encora integration, deal momentum | RE |
Company Valuation: SEI Investments Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,498 | 7,861 | 8,362 | 10,632 | 10,104 | 12,420 | - | - |
| Change | - | -7.5% | 6.39% | 27.15% | -4.97% | 22.92% | - | - |
| Enterprise Value (EV) 1 | 8,498 | 7,861 | 7,496 | 10,632 | 9,679 | 12,122 | 12,149 | 12,126 |
| Change | - | -7.5% | -4.63% | 41.83% | -8.97% | 25.24% | 0.22% | -0.19% |
| P/E | 16x | 16.8x | 18.4x | 18.7x | 14.6x | 17.3x | 15.2x | 13.5x |
| PBR | 4.53x | 4x | 3.91x | 4.65x | 4.1x | 5.06x | 5.1x | 5.11x |
| PEG | - | -1.83x | - | 0.7x | 0.5x | 2.31x | 1.1x | 1.1x |
| Capitalization / Revenue | 4.43x | 3.95x | 4.36x | 5x | 4.4x | 4.78x | 4.43x | 4.17x |
| EV / Revenue | 4.43x | 3.95x | 3.9x | 5x | 4.21x | 4.66x | 4.34x | 4.07x |
| EV / EBITDA | 13.2x | 13.9x | 15x | 17x | 13.7x | 13.2x | 11.9x | 11.1x |
| EV / EBIT | 15.4x | 16.5x | 17.7x | 19.3x | 15.4x | 15.2x | 13.8x | 12.7x |
| EV / FCF | 14.6x | - | 19.3x | 18.8x | 17.4x | 16.6x | 13.1x | 12x |
| FCF Yield | 6.83% | - | 5.18% | 5.32% | 5.73% | 6.01% | 7.65% | 8.35% |
| Dividend per Share 2 | 0.77 | 0.83 | 0.89 | 0.95 | 1.01 | 1.07 | 1.136 | 1.204 |
| Rate of return | 1.26% | 1.42% | 1.4% | 1.15% | 1.23% | 1.02% | 1.08% | 1.15% |
| EPS 2 | 3.81 | 3.46 | 3.46 | 4.41 | 5.63 | 6.051 | 6.897 | 7.773 |
| Distribution rate | 20.2% | 24% | 25.7% | 21.5% | 17.9% | 17.7% | 16.5% | 15.5% |
| Net sales 1 | 1,918 | 1,991 | 1,920 | 2,125 | 2,297 | 2,599 | 2,803 | 2,981 |
| EBITDA 1 | 646 | 563.7 | 498.5 | 627 | 704.4 | 915.8 | 1,018 | 1,097 |
| EBIT 1 | 553.4 | 475.8 | 424.5 | 551.7 | 627.3 | 798.2 | 881.2 | 957.6 |
| Net income 1 | 546.6 | 475.5 | 462.3 | 581.2 | 715.3 | 751.6 | 820.7 | 887.3 |
| Net Debt 1 | - | - | -866 | - | -424.9 | -297.8 | -270.8 | -293.7 |
| Reference price 2 | 60.94 | 58.30 | 63.55 | 82.48 | 82.02 | 104.73 | 104.73 | 104.73 |
| Nbr of stocks (in thousands) | 139,453 | 134,828 | 131,588 | 128,909 | 123,186 | 118,588 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 31/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.31x | 4.66x | 13.24x | 1.02% | 12.42B | |
| 22.34x | 6.09x | 13.17x | 1.95% | 182B | |
| 13.88x | 3.36x | - | 2.6% | 147B | |
| 16.01x | 7.3x | - | 1.55% | 101B | |
| 20.23x | 7.2x | 12.83x | 4.22% | 96.45B | |
| 14.08x | 10.13x | 17.35x | 0.82% | 86.01B | |
| 22.93x | 11.98x | 19.72x | 4.13% | 77.6B | |
| 12.92x | 4.89x | - | 2.02% | 47.27B | |
| 10.97x | 1.62x | 5.02x | 1.35% | 43.98B | |
| Average | 16.74x | 6.36x | 13.56x | 2.18% | 88.14B | |
| Weighted average by Cap. | 17.60x | 6.54x | 14.13x | 2.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SEIC Stock
- Valuation SEI Investments Company
Select your edition
All financial news and data tailored to specific country editions
