Valuation Sendas Distribuidora S.A.

Stocks

Market Closed - Sao Paulo 00:05:49 30/10/2026 +04			5-day change	1st Jan Change
7.810 ^BRL	-7.02%		-42.11%	+7.28%

08-07	Sendas Distribuidora S.A., Q2 2026 Earnings Call, Aug 07, 2026
08-07	Sendas Distribuidora S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,451	26,268	18,290	7,613	9,787	10,547	-	-
Change	-	50.53%	-30.37%	-58.38%	28.55%	7.77%	-	-
Enterprise Value (EV) ¹	22,902	26,268	37,199	28,196	30,710	31,570	30,360	29,672
Change	-	14.7%	41.61%	-24.2%	8.91%	2.8%	-3.83%	-2.27%
P/E	10.9x	21.6x	25.8x	9.92x	19.8x	7.46x	7.54x	6.46x
PBR	6.35x	-	3.96x	1.45x	1.76x	1.48x	1.3x	1.11x
PEG	-	-0.9x	-0.6x	1.21x	-0.6x	0x	-7.56x	0.4x
Capitalization / Revenue	0.42x	0.48x	0.28x	0.1x	0.13x	0.13x	0.13x	0.12x
EV / Revenue	0.55x	0.48x	0.56x	0.38x	0.4x	0.4x	0.36x	0.34x
EV / EBITDA	6.9x	6.71x	7.89x	5.23x	5.17x	4.4x	4.4x	4.28x
EV / EBIT	8.88x	9.22x	11.3x	7.34x	8.48x	5.81x	6.16x	6.16x
EV / FCF	22x	-	13.9x	8.69x	6.78x	11.8x	12.4x	16.2x
FCF Yield	4.55%	-	7.2%	11.5%	14.7%	8.46%	8.07%	6.17%
Dividend per Share ²	0.1251	-	-	-	0.1043	0.0975	0.2494	0.3134
Rate of return	0.97%	-	-	-	1.43%	1.24%	3.16%	3.98%
EPS ²	1.189	0.9016	0.5242	0.5673	0.3679	1.056	1.045	1.22
Distribution rate	10.5%	-	-	-	28.4%	9.24%	23.9%	25.7%
Net sales ¹	41,898	54,520	66,503	73,819	77,307	79,104	83,221	87,398
EBITDA ¹	3,319	3,912	4,712	5,391	5,938	7,167	6,908	6,932
EBIT ¹	2,579	2,850	3,285	3,844	3,623	5,435	4,925	4,814
Net income ¹	1,610	1,220	710	769	497	1,438	1,456	1,619
Net Debt ¹	5,451	-	18,909	20,583	20,923	21,023	19,813	19,125
Reference price ²	12.960	19.470	13.530	5.630	7.280	7.880	7.880	7.880
Nbr of stocks (in thousands)	1,346,499	1,349,165	1,351,833	1,352,216	1,344,303	1,338,440	-	-
Announcement Date	21/02/22	16/02/23	21/02/24	19/02/25	11/02/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SENDAS DISTRIBUIDORA S.A.	7.46x	0.4x	4.4x	1.24%	1.96B
WALMART INC.	41.27x	1.32x	20.21x	0.84%	942B
LOBLAW COMPANIES LIMITED	26.25x	1.26x	10.93x	0.9%	55.7B
TESCO PLC	16.97x	0.59x	8.53x	3.04%	44.16B
SYSCO CORPORATION	17.01x	0.68x	12.72x	2.69%	40.41B
KROGER CO. (THE)	12.96x	0.35x	6.61x	2.32%	38.4B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	21.99x	0.95x	6.31x	5.04%	37.81B
WOOLWORTHS GROUP LIMITED	28.01x	0.86x	9.94x	2.64%	35.04B
AHOLD DELHAIZE N.V.	12.28x	0.47x	5.93x	3.84%	31.9B
SEVEN & I HOLDINGS CO., LTD.	16.43x	0.64x	7.38x	2.88%	29.5B
Average	20.06x	0.75x	9.30x	2.54%	125.72B
Weighted average by Cap.	35.78x	1.18x	17.34x	1.32%