|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 97.76 CHF | +1.69% |
|
+0.70% | +6.95% |
| 07-28 | Oddo BHF Raises Its Price Target on SGS | |
| 07-27 | The management of Maine Pointe, LLC acquired Maine Pointe, LLC from SGS SA in a management buyout transaction. | CI |
Company Valuation: SGS SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,837 | 16,107 | 13,370 | 16,937 | 17,587 | 19,191 | - | - |
| Change | - | -29.47% | -16.99% | 26.68% | 3.84% | 9.12% | - | - |
| Enterprise Value (EV) 1 | 24,528 | 18,930 | 16,209 | 19,607 | 20,153 | 22,203 | 21,722 | 21,583 |
| Change | - | -22.82% | -14.38% | 20.97% | 2.78% | 10.17% | -2.17% | -0.64% |
| P/E | 37.3x | 27.3x | 24.3x | 29.4x | 26.3x | 26.1x | 23.5x | 21.7x |
| PBR | 20.4x | 23.5x | 29.1x | 21.4x | 19.5x | 14.2x | 11x | 9.02x |
| PEG | - | -7.16x | -4.88x | 8.79x | 2.2x | 3.47x | 2.1x | 2.76x |
| Capitalization / Revenue | 3.57x | 2.43x | 2.02x | 2.49x | 2.53x | 2.52x | 2.38x | 2.25x |
| EV / Revenue | 3.83x | 2.85x | 2.45x | 2.89x | 2.9x | 2.91x | 2.7x | 2.53x |
| EV / EBITDA | 16.2x | 12.7x | 11.4x | 13.3x | 13.1x | 13x | 12x | 11.2x |
| EV / EBIT | 23.2x | 18.5x | 16.7x | 18.9x | 18.2x | 18.2x | 16.4x | 15.2x |
| EV / FCF | 38.6x | 37.3x | 25.5x | 26.2x | 24x | 26.3x | 22.3x | 20.9x |
| FCF Yield | 2.59% | 2.68% | 3.92% | 3.81% | 4.17% | 3.81% | 4.48% | 4.78% |
| Dividend per Share 2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.188 | 3.264 | 3.362 |
| Rate of return | 2.63% | 3.72% | 4.41% | 3.52% | 3.52% | 3.28% | 3.36% | 3.46% |
| EPS 2 | 3.272 | 3.147 | 2.99 | 3.09 | 3.46 | 3.72 | 4.141 | 4.467 |
| Distribution rate | 97.8% | 102% | 107% | 104% | 92.5% | 85.7% | 78.8% | 75.3% |
| Net sales 1 | 6,405 | 6,642 | 6,622 | 6,794 | 6,945 | 7,618 | 8,050 | 8,514 |
| EBITDA 1 | 1,515 | 1,489 | 1,424 | 1,478 | 1,539 | 1,702 | 1,811 | 1,925 |
| EBIT 1 | 1,055 | 1,023 | 971 | 1,040 | 1,108 | 1,219 | 1,323 | 1,424 |
| Net income 1 | 613 | 588 | 553 | 581 | 668 | 732.8 | 829.1 | 901.9 |
| Net Debt 1 | 1,691 | 2,823 | 2,839 | 2,670 | 2,566 | 3,013 | 2,531 | 2,392 |
| Reference price 2 | 121.88 | 86.00 | 72.54 | 90.88 | 90.86 | 97.12 | 97.12 | 97.12 |
| Nbr of stocks (in thousands) | 187,376 | 187,292 | 184,309 | 186,371 | 193,566 | 197,600 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 26/01/24 | 11/02/25 | 11/02/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 43.1x | 5.68x | 20.93x | 0.64% | 18.35B | ||
| 20.39x | 2.92x | 12.02x | 1.3% | 3.52B | ||
| 13.19x | - | - | 2.48% | 2.21B | ||
| -35.64x | 1.31x | 8.43x | -.--% | 1.74B | ||
| 21.83x | - | - | 2.34% | 1.58B | ||
| Average | 12.57x | 3.31x | 13.79x | 1.35% | 5.48B | |
| Weighted average by Cap. | 31.54x | 4.95x | 18.68x | 0.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SGSN Stock
- 0QMI Stock
- Valuation SGS SA
Select your edition
All financial news and data tailored to specific country editions
















