|
Market Closed -
Boerse Muenchen
00:43:31 08/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 10.10 EUR | 0.00% |
|
+1.00% | +4.66% |
| 10-05 | SGS takes control of cyber specialist Prescient Security |  |
| 10-02 | Swiss Market Index Recovers; Julius Baer Gains Amid New Share Buyback | MT |
Company Valuation: SGS SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,837 | 16,107 | 13,370 | 16,937 | 17,587 | 18,551 | - | - |
| Change | - | -29.47% | -16.99% | 26.68% | 3.84% | 5.48% | - | - |
| Enterprise Value (EV) 1 | 24,528 | 18,930 | 16,209 | 19,607 | 20,153 | 21,575 | 21,107 | 20,920 |
| Change | - | -22.82% | -14.38% | 20.97% | 2.78% | 7.05% | -2.17% | -0.89% |
| P/E | 37.3x | 27.3x | 24.3x | 29.4x | 26.3x | 25.2x | 22.4x | 20.8x |
| PBR | 20.4x | 23.5x | 29.1x | 21.4x | 19.5x | 13.7x | 10.6x | 8.69x |
| PEG | - | -7.16x | -4.88x | 8.79x | 2.2x | 3.32x | 1.8x | 2.81x |
| Capitalization / Revenue | 3.57x | 2.43x | 2.02x | 2.49x | 2.53x | 2.44x | 2.28x | 2.16x |
| EV / Revenue | 3.83x | 2.85x | 2.45x | 2.89x | 2.9x | 2.84x | 2.6x | 2.44x |
| EV / EBITDA | 16.2x | 12.7x | 11.4x | 13.3x | 13.1x | 12.8x | 11.6x | 10.8x |
| EV / EBIT | 23.2x | 18.5x | 16.7x | 18.9x | 18.2x | 17.6x | 15.8x | 14.5x |
| EV / FCF | 38.6x | 37.3x | 25.5x | 26.2x | 24x | 25.5x | 22.2x | 20.2x |
| FCF Yield | 2.59% | 2.68% | 3.92% | 3.81% | 4.17% | 3.92% | 4.51% | 4.94% |
| Dividend per Share 2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.202 | 3.292 | 3.4 |
| Rate of return | 2.63% | 3.72% | 4.41% | 3.52% | 3.52% | 3.41% | 3.51% | 3.62% |
| EPS 2 | 3.272 | 3.147 | 2.99 | 3.09 | 3.46 | 3.722 | 4.192 | 4.503 |
| Distribution rate | 97.8% | 102% | 107% | 104% | 92.5% | 86% | 78.5% | 75.5% |
| Net sales 1 | 6,405 | 6,642 | 6,622 | 6,794 | 6,945 | 7,601 | 8,120 | 8,584 |
| EBITDA 1 | 1,515 | 1,489 | 1,424 | 1,478 | 1,539 | 1,691 | 1,822 | 1,935 |
| EBIT 1 | 1,055 | 1,023 | 971 | 1,040 | 1,108 | 1,225 | 1,339 | 1,439 |
| Net income 1 | 613 | 588 | 553 | 581 | 668 | 732.8 | 839.6 | 911.9 |
| Net Debt 1 | 1,691 | 2,823 | 2,839 | 2,670 | 2,566 | 3,024 | 2,556 | 2,369 |
| Reference price 2 | 121.88 | 86.00 | 72.54 | 90.88 | 90.86 | 93.88 | 93.88 | 93.88 |
| Nbr of stocks (in thousands) | 187,376 | 187,292 | 184,309 | 186,371 | 193,566 | 197,600 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 26/01/24 | 11/02/25 | 11/02/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.58x | 15.08x | 21.43x | 0.73% | 680B | |
| 35.55x | 6.51x | 23.12x | 1.01% | 78.29B | |
| -109.72x | 24.63x | 59.23x | -.--% | 68.49B | |
| 23.48x | 4.6x | 10.13x | 0.72% | 67.26B | |
| 10.73x | 1.43x | 7.35x | 1.03% | 46.72B | |
| 46.51x | 1.72x | 9.61x | -.--% | 46.27B | |
| 20.05x | 3.41x | 8.12x | 1.58% | 32.18B | |
| 20.43x | 6.21x | 11.95x | -.--% | 26.71B | |
| 9.58x | 2.56x | 6.16x | -.--% | 24.18B | |
| Average | 9.58x | 7.35x | 17.45x | 0.56% | 118.94B | |
| Weighted average by Cap. | 19.67x | 12.38x | 21.15x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SGSN Stock
- SUVA Stock
- Valuation SGS SA
Select your edition
All financial news and data tailored to specific country editions
