|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 95.02 CHF | -0.29% |
|
+1.58% | +4.58% |
| 06-30 | SGS Launches SGS Compass Supply Chain Solution For Enhanced Data-Driven Global Supplier Risk Management And Compliance | CI |
| 06-03 | SGS SA acquired Cmic, Inc. from CMIC HOLDINGS Co., Ltd. | CI |
Company Valuation: SGS SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,837 | 16,107 | 13,370 | 16,937 | 17,587 | 18,794 | - | - |
| Change | - | -29.47% | -16.99% | 26.68% | 3.84% | 6.86% | - | - |
| Enterprise Value (EV) 1 | 24,528 | 18,930 | 16,209 | 19,607 | 20,153 | 21,807 | 21,330 | 20,975 |
| Change | - | -22.82% | -14.38% | 20.97% | 2.78% | 8.2% | -2.19% | -1.66% |
| P/E | 37.3x | 27.3x | 24.3x | 29.4x | 26.3x | 24.7x | 22.9x | 21.3x |
| PBR | 20.4x | 23.5x | 29.1x | 21.4x | 19.5x | 13.8x | 10.6x | 8.84x |
| PEG | - | -7.16x | -4.88x | 8.79x | 2.2x | 2.2x | 2.89x | 2.98x |
| Capitalization / Revenue | 3.57x | 2.43x | 2.02x | 2.49x | 2.53x | 2.5x | 2.36x | 2.23x |
| EV / Revenue | 3.83x | 2.85x | 2.45x | 2.89x | 2.9x | 2.9x | 2.68x | 2.49x |
| EV / EBITDA | 16.2x | 12.7x | 11.4x | 13.3x | 13.1x | 12.9x | 11.8x | 11x |
| EV / EBIT | 23.2x | 18.5x | 16.7x | 18.9x | 18.2x | 18x | 16.3x | 14.9x |
| EV / FCF | 38.6x | 37.3x | 25.5x | 26.2x | 24x | 24.7x | 22x | 20.5x |
| FCF Yield | 2.59% | 2.68% | 3.92% | 3.81% | 4.17% | 4.05% | 4.54% | 4.88% |
| Dividend per Share 2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.194 | 3.258 | 3.352 |
| Rate of return | 2.63% | 3.72% | 4.41% | 3.52% | 3.52% | 3.36% | 3.43% | 3.53% |
| EPS 2 | 3.272 | 3.147 | 2.99 | 3.09 | 3.46 | 3.852 | 4.157 | 4.453 |
| Distribution rate | 97.8% | 102% | 107% | 104% | 92.5% | 82.9% | 78.4% | 75.3% |
| Net sales 1 | 6,405 | 6,642 | 6,622 | 6,794 | 6,945 | 7,517 | 7,969 | 8,413 |
| EBITDA 1 | 1,515 | 1,489 | 1,424 | 1,478 | 1,539 | 1,688 | 1,801 | 1,908 |
| EBIT 1 | 1,055 | 1,023 | 971 | 1,040 | 1,108 | 1,213 | 1,309 | 1,406 |
| Net income 1 | 613 | 588 | 553 | 581 | 668 | 755 | 825.2 | 892.7 |
| Net Debt 1 | 1,691 | 2,823 | 2,839 | 2,670 | 2,566 | 3,013 | 2,536 | 2,182 |
| Reference price 2 | 121.88 | 86.00 | 72.54 | 90.88 | 90.86 | 95.02 | 95.02 | 95.02 |
| Nbr of stocks (in thousands) | 187,376 | 187,292 | 184,309 | 186,371 | 193,566 | 197,785 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 26/01/24 | 11/02/25 | 11/02/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 24.74x | 2.91x | 12.95x | 3.35% | 23.46B | ||
| 45.95x | 6.04x | 22.28x | 0.58% | 19.55B | ||
| 19.92x | 2.87x | 11.77x | 1.31% | 3.47B | ||
| 11.1x | - | - | 2.95% | 1.85B | ||
| -39.09x | 1.34x | 8.61x | -.--% | 1.8B | ||
| 24.06x | - | - | 2.12% | 1.73B | ||
| Average | 14.45x | 3.29x | 13.90x | 1.72% | 8.64B | |
| Weighted average by Cap. | 29.69x | 4.12x | 16.48x | 2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SGSN Stock
- Valuation SGS SA
Select your edition
All financial news and data tailored to specific country editions
















