Company Valuation: Shentong Robot Education Group Company Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 111.8 85.31 72.04 32.23 238.9 72.04
Change - -23.73% -15.56% -55.26% 641.18% -69.84%
Enterprise Value (EV) 1 -41.14 -50.76 -28.41 -40.98 171.6 -17.07
Change - -23.37% 44.03% -44.23% 518.79% -109.95%
P/E -4.82x -1.03x -20.1x -7.76x -33.5x 10.6x
PBR 2.94x -2.51x -1.36x -0.53x -3.49x -1.21x
PEG - -0x 0.2x -0.5x -0.5x -0x
Capitalization / Revenue 21.4x 7.01x 4.62x 1.94x 22.1x 1.98x
EV / Revenue -7.86x -4.17x -1.82x -2.47x 15.8x -0.47x
EV / EBITDA 2.32x 3.92x 5.56x 9.74x -24.1x -1.3x
EV / EBIT 2.14x 3.74x 5.53x 9.72x -24.1x -1.3x
EV / FCF 20x 3.06x 1.65x 2.19x -55.6x -0.88x
FCF Yield 5% 32.7% 60.5% 45.7% -1.8% -113%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0122 -0.0437 -0.001887 -0.002191 -0.003761 0.003571
Distribution rate - - - - - -
Net sales 1 5.233 12.16 15.6 16.6 10.83 36.39
EBITDA 1 -17.71 -12.95 -5.11 -4.209 -7.121 13.14
EBIT 1 -19.25 -13.58 -5.133 -4.216 -7.127 13.13
Net income 1 -23.2 -82.85 -3.579 -4.155 -7.13 6.771
Net Debt 1 -153 -136.1 -100.4 -73.2 -67.25 -89.11
Reference price 2 0.0590 0.0450 0.0380 0.0170 0.1260 0.0380
Nbr of stocks (in thousands) 1,895,697 1,895,697 1,895,697 1,895,697 1,895,697 1,895,697
Announcement Date 25/06/21 24/06/22 30/06/23 28/06/24 27/06/25 26/06/26
1HKD in Million2HKD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.18M
36.69x6.69x23.76x0.94% 80.63B
37.35x1.25x13.41x1% 16.6B
20.46x2.09x10.28x3.6% 14.34B
25.44x2.84x12.16x2.93% 12.14B
23.67x3.33x12.83x2.43% 7.66B
14.97x0.64x9.02x1.43% 6.71B
9.9x1.17x6.24x2.12% 5.9B
20.75x2.24x10.55x-.--% 5.35B
18.67x0.4x9.31x3.99% 5.25B
Average 23.10x 2.29x 11.95x 2.05% 15.46B
Weighted average by Cap. 30.60x 4.37x 17.69x 1.56%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 8206 Stock
  4. Valuation Shentong Robot Education Group Company Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!