Company Valuation: Shenzhen Fastprint Circuit Tech Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 20,831 16,355 24,887 18,745 35,931 60,593 -
Change - -21.49% 52.17% -24.68% 91.69% 68.63% -
Enterprise Value (EV) 1 20,831 16,355 27,070 22,192 40,286 65,311 65,234
Change - -21.49% 65.52% -18.02% 81.53% 62.12% -0.12%
P/E 33.3x 29.3x 113x -92.6x 265x 79.4x 63.2x
PBR 5.59x 2.51x 4.7x 3.83x 6.73x 9.89x 8.83x
PEG - -1.4x -1.9x 0x -2x 0x 2.5x
Capitalization / Revenue 4.13x 3.05x 4.64x 3.22x 4.99x 5.26x 4.21x
EV / Revenue 4.13x 3.05x 5.05x 3.81x 5.6x 5.67x 4.53x
EV / EBITDA 23.7x 20.7x 63.5x 798x 67.4x 44.2x 34.3x
EV / EBIT 31.2x 32.9x 747x -39.2x -494x 80.9x 52.6x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - 0.08 0.05 0.03 0.03 0.1349 0.1694
Rate of return - 0.83% 0.34% 0.27% 0.14% 0.38% 0.47%
EPS 2 0.42 0.33 0.13 -0.12 0.08 0.4496 0.5646
Distribution rate - 24.2% 38.5% -25% 37.5% 30% 30%
Net sales 1 5,040 5,354 5,360 5,817 7,195 11,527 14,396
EBITDA 1 879.4 791.9 426.3 27.81 597.8 1,477 1,900
EBIT 1 667.7 496.9 36.23 -566.6 -81.52 807.1 1,241
Net income 621.5 525.6 211.2 -198.3 134.9 - -
Net Debt 1 - - 2,183 3,447 4,355 4,719 4,641
Reference price 2 14.00 9.68 14.73 11.11 21.17 35.70 35.70
Nbr of stocks (in thousands) 1,487,918 1,689,546 1,689,551 1,687,198 1,697,274 1,697,274 -
Announcement Date 09/04/22 30/03/23 24/04/24 24/04/25 24/04/26 - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
79.41x5.67x44.22x0.38% 8.95B
54.5x8.69x43.69x1.45% 182B
68.01x10.14x19.47x-.--% 108B
56.64x - - 0.18% 57.04B
47.57x9.71x36.01x1.01% 53.36B
9224.44x87.42x2775.23x - 49.05B
52.98x7.53x29.25x0.78% 43.02B
46.6x7.76x31.63x0.94% 35.55B
25.4x7.02x19.65x1.33% 33.95B
34.87x8.08x26.59x0.57% 33.39B
Average 969.04x 16.89x 336.19x 0.74% 60.42B
Weighted average by Cap. 798.03x 15.79x 278.57x 0.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 002436 Stock
  4. Valuation Shenzhen Fastprint Circuit Tech Co.,Ltd.