Valuation Shibaura Mechatronics Corporation

Stocks

Delayed Japan Exchange Other stock markets 06:30:00 23/06/2026 +04			5-day change	1st Jan Change
4,815.00 ^JPY	+0.42%		-2.33%	+27.11%

05-26	Jefferies Adjusts Shibaura Mechatronics to 6,700 Yen From 6,000 Yen, Keeps at Buy	MT
05-20	Shibaura Mechatronics Corporation Declares Dividend for the Year-End Period of the Fiscal Year Ended March 31, 2026, Payable on June 3, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	38,082	71,172	84,274	92,333	259,277	314,739	-	-
Change	-	86.89%	18.41%	9.56%	180.81%	21.39%	-	-
Enterprise Value (EV)	21,967	52,783	65,821	72,591	246,587	314,739	314,739	314,739
Change	-	140.29%	24.7%	10.29%	239.7%	27.64%	0%	0%
P/E	12.8x	7.74x	9.62x	8.94x	23.2x	23.4x	16.3x	17.7x
PBR	1.55x	2.16x	2.17x	1.95x	4.66x	4.45x	3.52x	-
PEG	-	0x	-2.43x	0.5x	2.87x	1.2x	0.4x	-2.31x
Capitalization / Revenue	0.77x	1.17x	1.25x	1.14x	2.95x	3x	2.56x	2.52x
EV / Revenue	0x	0x	0x	0x	0x	3x	2.56x	2.52x
EV / EBITDA	0x	0x	-	0x	0x	11.2x	8.11x	-
EV / EBIT	0x	0x	0x	0x	0x	17x	12x	12.6x
EV / FCF	0x	0x	0x	0x	-0x	32.5x	20.4x	-
FCF Yield	20.5%	2.58%	0.78%	4.41%	-1.01%	3.07%	4.89%	-
Dividend per Share ²	15.33	37.33	40	55.6	60	74	122.5	-
Rate of return	2.67%	3.48%	3.12%	3.95%	1.52%	1.54%	2.55%	-
EPS ²	45.03	138.8	133.3	157.6	170.3	204.8	293.6	271.1
Distribution rate	34.1%	26.9%	30%	35.3%	35.2%	36.1%	41.7%	-
Net sales ¹	49,272	61,001	67,556	80,915	88,039	105,000	122,862	125,000
EBITDA ¹	6,942	12,734	-	16,806	18,588	28,078	38,802	-
EBIT ¹	5,050	10,906	11,687	14,135	15,262	18,500	26,262	25,000
Net income ¹	2,983	9,198	8,793	10,328	11,173	13,455	19,269	17,820
Net Debt	-16,115	-18,389	-18,453	-19,742	-12,690	-	-	-
Reference price ²	574.67	1,073.33	1,282.00	1,408.00	3,950.00	4,795.00	4,795.00	4,795.00
Nbr of stocks (in thousands)	66,268	66,310	65,736	65,577	65,640	65,639	-	-
Announcement Date	12/05/22	11/05/23	09/05/24	14/05/25	13/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIBAURA MECHATRONICS CORPORATION	23.02x	-	-	1.57%	1.92B
APPLIED MATERIALS, INC.	47.18x	14.55x	42.19x	0.32%	490B
NAURA TECHNOLOGY GROUP CO., LTD.	67.5x	10.25x	51.5x	0.15%	77.21B
ASM INTERNATIONAL N.V.	48.5x	12.7x	33.21x	0.37%	59.8B
DISCO CORPORATION	70.3x	20.93x	46.13x	0.53%	57.1B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	98.49x	19.53x	90.62x	0.09%	49.83B
GLOBALFOUNDRIES, INC.	62.88x	6.22x	18.3x	0.05%	47.07B
PIOTECH INC.	105.78x	24.11x	104.1x	0.12%	30.52B
BE SEMICONDUCTOR INDUSTRIES N.V.	78.64x	25.69x	57.76x	1.09%	28.13B
ACM RESEARCH (SHANGHAI), INC.	101.24x	20.04x	90.06x	0.2%	26.98B
Average	70.35x	17.11x	59.32x	0.45%	86.85B
Weighted average by Cap.	59.09x	15.16x	48.33x	0.31%