Valuation Shibaura Mechatronics Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 23/06/2026 +04			5-day change	1st Jan Change
4,655.00 ^JPY	-2.92%		-5.58%	+22.89%

05-26	Jefferies Adjusts Shibaura Mechatronics to 6,700 Yen From 6,000 Yen, Keeps at Buy	MT
05-20	Shibaura Mechatronics Corporation Declares Dividend for the Year-End Period of the Fiscal Year Ended March 31, 2026, Payable on June 3, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	38,082	71,172	84,274	92,333	259,277	314,739	-	-
Change	-	86.89%	18.41%	9.56%	180.81%	21.39%	-	-
Enterprise Value (EV)	21,967	52,783	65,821	72,591	246,587	314,739	314,739	314,739
Change	-	140.29%	24.7%	10.29%	239.7%	27.64%	0%	0%
P/E	12.8x	7.74x	9.62x	8.94x	23.2x	23.4x	16.3x	17.7x
PBR	1.55x	2.16x	2.17x	1.95x	4.66x	4.45x	3.52x	-
PEG	-	0x	-2.43x	0.5x	2.87x	1.2x	0.4x	-2.31x
Capitalization / Revenue	0.77x	1.17x	1.25x	1.14x	2.95x	3x	2.56x	2.52x
EV / Revenue	0x	0x	0x	0x	0x	3x	2.56x	2.52x
EV / EBITDA	0x	0x	-	0x	0x	11.2x	8.11x	-
EV / EBIT	0x	0x	0x	0x	0x	17x	12x	12.6x
EV / FCF	0x	0x	0x	0x	-0x	32.5x	20.4x	-
FCF Yield	20.5%	2.58%	0.78%	4.41%	-1.01%	3.07%	4.89%	-
Dividend per Share ²	15.33	37.33	40	55.6	60	74	122.5	-
Rate of return	2.67%	3.48%	3.12%	3.95%	1.52%	1.54%	2.55%	-
EPS ²	45.03	138.8	133.3	157.6	170.3	204.8	293.6	271.1
Distribution rate	34.1%	26.9%	30%	35.3%	35.2%	36.1%	41.7%	-
Net sales ¹	49,272	61,001	67,556	80,915	88,039	105,000	122,862	125,000
EBITDA ¹	6,942	12,734	-	16,806	18,588	28,078	38,802	-
EBIT ¹	5,050	10,906	11,687	14,135	15,262	18,500	26,262	25,000
Net income ¹	2,983	9,198	8,793	10,328	11,173	13,455	19,269	17,820
Net Debt	-16,115	-18,389	-18,453	-19,742	-12,690	-	-	-
Reference price ²	574.67	1,073.33	1,282.00	1,408.00	3,950.00	4,795.00	4,795.00	4,795.00
Nbr of stocks (in thousands)	66,268	66,310	65,736	65,577	65,640	65,639	-	-
Announcement Date	12/05/22	11/05/23	09/05/24	14/05/25	13/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIBAURA MECHATRONICS CORPORATION	23.41x	-	-	1.54%	1.95B
APPLIED MATERIALS, INC.	48.94x	15.1x	43.79x	0.31%	508B
NAURA TECHNOLOGY GROUP CO., LTD.	69.74x	10.59x	53.23x	0.15%	79.72B
ASM INTERNATIONAL N.V.	49.07x	12.85x	33.61x	0.37%	60.37B
DISCO CORPORATION	53.17x	17.11x	35.69x	0.74%	59.46B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	99.38x	20.23x	93.89x	0.09%	51.56B
GLOBALFOUNDRIES, INC.	65.69x	6.51x	19.15x	0.04%	49.18B
PIOTECH INC.	107.79x	24.58x	106.14x	0.11%	31.08B
BE SEMICONDUCTOR INDUSTRIES N.V.	81.3x	26.57x	59.73x	1.06%	29.02B
ACM RESEARCH (SHANGHAI), INC.	100.54x	19.9x	89.43x	0.21%	26.77B
Average	69.90x	17.05x	59.41x	0.46%	89.74B
Weighted average by Cap.	59.46x	15.35x	48.98x	0.31%