Valuation Shibaura Mechatronics Corporation

Stocks

Delayed Japan Exchange Other stock markets 07:51:48 26/06/2026 +04			5-day change	1st Jan Change
4,270.00 ^JPY	-11.50%		-9.12%	+13.12%

05-26	Jefferies Adjusts Shibaura Mechatronics to 6,700 Yen From 6,000 Yen, Keeps at Buy	MT
05-20	Shibaura Mechatronics Corporation Declares Dividend for the Year-End Period of the Fiscal Year Ended March 31, 2026, Payable on June 3, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	38,082	71,172	84,274	92,333	259,277	316,708	-	-
Change	-	86.89%	18.41%	9.56%	180.81%	22.15%	-	-
Enterprise Value (EV)	21,967	52,783	65,821	72,591	246,587	316,708	316,708	316,708
Change	-	140.29%	24.7%	10.29%	239.7%	28.44%	0%	0%
P/E	12.8x	7.74x	9.62x	8.94x	23.2x	23.6x	16.4x	17.8x
PBR	1.55x	2.16x	2.17x	1.95x	4.66x	4.48x	3.54x	-
PEG	-	0x	-2.43x	0.5x	2.87x	1.2x	0.4x	-2.31x
Capitalization / Revenue	0.77x	1.17x	1.25x	1.14x	2.95x	3.02x	2.58x	2.53x
EV / Revenue	0x	0x	0x	0x	0x	3.02x	2.58x	2.53x
EV / EBITDA	0x	0x	-	0x	0x	11.3x	8.16x	-
EV / EBIT	0x	0x	0x	0x	0x	17.1x	12.1x	12.7x
EV / FCF	0x	0x	0x	0x	-0x	32.7x	20.6x	-
FCF Yield	20.5%	2.58%	0.78%	4.41%	-1.01%	3.05%	4.86%	-
Dividend per Share ²	15.33	37.33	40	55.6	60	74	122.5	-
Rate of return	2.67%	3.48%	3.12%	3.95%	1.52%	1.53%	2.54%	-
EPS ²	45.03	138.8	133.3	157.6	170.3	204.8	293.6	271
Distribution rate	34.1%	26.9%	30%	35.3%	35.2%	36.1%	41.7%	-
Net sales ¹	49,272	61,001	67,556	80,915	88,039	105,000	122,862	125,000
EBITDA ¹	6,942	12,734	-	16,806	18,588	28,078	38,802	-
EBIT ¹	5,050	10,906	11,687	14,135	15,262	18,500	26,262	25,000
Net income ¹	2,983	9,198	8,793	10,328	11,173	13,455	19,269	17,820
Net Debt	-16,115	-18,389	-18,453	-19,742	-12,690	-	-	-
Reference price ²	574.67	1,073.33	1,282.00	1,408.00	3,950.00	4,825.00	4,825.00	4,825.00
Nbr of stocks (in thousands)	66,268	66,310	65,736	65,577	65,640	65,639	-	-
Announcement Date	12/05/22	11/05/23	09/05/24	14/05/25	13/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SHIBAURA MECHATRONICS CORPORATION	21.58x	-	-	1.67%	1.79B
APPLIED MATERIALS, INC.	45.03x	13.88x	40.25x	0.33%	468B
NAURA TECHNOLOGY GROUP CO., LTD.	72.09x	10.94x	55.05x	0.14%	82.01B
ASM INTERNATIONAL N.V.	44.08x	11.51x	30.09x	0.41%	53.82B
DISCO CORPORATION	47.84x	15.34x	32.02x	0.82%	53.47B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	102.11x	20.8x	96.53x	0.08%	52.73B
GLOBALFOUNDRIES, INC.	61.32x	6.06x	17.83x	0.05%	45.9B
PIOTECH INC.	118.17x	27x	116.61x	0.1%	33.91B
ACM RESEARCH (SHANGHAI), INC.	107.5x	21.31x	95.77x	0.19%	28.49B
BE SEMICONDUCTOR INDUSTRIES N.V.	73.53x	24.27x	54.08x	1.16%	26.34B
Average	69.32x	16.79x	59.80x	0.5%	84.61B
Weighted average by Cap.	58.08x	14.65x	48.19x	0.33%