Valuation Shibaura Mechatronics Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 10/08/2026 +04			5-day change	1st Jan Change
4,285.00 ^JPY	-0.58%		-2.28%	+13.12%

05-26	Jefferies Adjusts Shibaura Mechatronics to 6,700 Yen From 6,000 Yen, Keeps at Buy	MT
05-20	Shibaura Mechatronics Corporation Declares Dividend for the Year-End Period of the Fiscal Year Ended March 31, 2026, Payable on June 3, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	38,082	71,172	84,274	92,333	259,277	281,263	-	-
Change	-	86.89%	18.41%	9.56%	180.81%	8.48%	-	-
Enterprise Value (EV)	21,967	52,783	65,821	72,591	246,587	281,263	281,263	281,263
Change	-	140.29%	24.7%	10.29%	239.7%	14.06%	0%	0%
P/E	12.8x	7.74x	9.62x	8.94x	23.2x	18.6x	14.6x	10.4x
PBR	1.55x	2.16x	2.17x	1.95x	4.66x	4.06x	3.23x	2.48x
PEG	-	0x	-2.43x	0.5x	2.87x	0.5x	0.5x	0.3x
Capitalization / Revenue	0.77x	1.17x	1.25x	1.14x	2.95x	2.58x	2.26x	1.91x
EV / Revenue	0x	0x	0x	0x	0x	2.58x	2.26x	1.91x
EV / EBITDA	0x	0x	-	0x	0x	10.1x	7.31x	5.57x
EV / EBIT	0x	0x	0x	0x	0x	13.7x	10.7x	7.59x
EV / FCF	0x	0x	0x	0x	-0x	129x	24.6x	12.4x
FCF Yield	20.5%	2.58%	0.78%	4.41%	-1.01%	0.78%	4.07%	8.08%
Dividend per Share ²	15.33	37.33	40	55.6	60	92.5	121.5	222
Rate of return	2.67%	3.48%	3.12%	3.95%	1.52%	2.16%	2.84%	5.18%
EPS ²	45.03	138.8	133.3	157.6	170.3	229.8	292.9	412.6
Distribution rate	34.1%	26.9%	30%	35.3%	35.2%	40.3%	41.5%	53.8%
Net sales ¹	49,272	61,001	67,556	80,915	88,039	108,867	124,258	147,396
EBITDA ¹	6,942	12,734	-	16,806	18,588	27,961	38,453	50,478
EBIT ¹	5,050	10,906	11,687	14,135	15,262	20,592	26,184	37,066
Net income ¹	2,983	9,198	8,793	10,328	11,173	15,075	19,221	27,071
Net Debt	-16,115	-18,389	-18,453	-19,742	-12,690	-	-	-
Reference price ²	574.67	1,073.33	1,282.00	1,408.00	3,950.00	4,285.00	4,285.00	4,285.00
Nbr of stocks (in thousands)	66,268	66,310	65,736	65,577	65,640	65,639	-	-
Announcement Date	12/05/22	11/05/23	09/05/24	14/05/25	13/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SHIBAURA MECHATRONICS CORPORATION	18.76x	-	-	2.15%	1.79B
APPLIED MATERIALS, INC.	41.05x	12.68x	36.97x	0.36%	428B
NAURA TECHNOLOGY GROUP CO., LTD.	71.1x	10.69x	54.52x	0.13%	80.86B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	95.42x	20.47x	95.08x	0.08%	52.18B
ASM INTERNATIONAL N.V.	36.79x	9.77x	25.43x	0.47%	48.36B
DISCO CORPORATION	34.09x	10.88x	22.66x	1.19%	40.2B
PIOTECH INC.	99.67x	23.31x	100.64x	0.12%	29.62B
GLOBALFOUNDRIES INC.	39.71x	3.91x	11.9x	0.3%	29.59B
BE SEMICONDUCTOR INDUSTRIES N.V.	51.83x	17.75x	38.51x	1.61%	20.69B
ACM RESEARCH (SHANGHAI), INC.	76.98x	15.13x	67.98x	0.27%	20.58B
Average	56.54x	13.84x	50.41x	0.67%	75.19B
Weighted average by Cap.	50.89x	13.00x	43.81x	0.39%