Company Valuation: Shimmick Corporation

Data adjusted to current consolidation scope
Fiscal Period: January 2023 2024 2025 2026 2027
Market Cap 1 166.7 90.91 109.2 130.4 -
Change - -45.47% 20.15% 19.39% -
Enterprise Value (EV) 166.7 90.91 109.2 130.4 130.4
Change - -45.47% 20.15% 19.39% 0%
P/E -59.5x -0.66x -4.12x -17.5x 11.9x
PBR - - - - -
PEG - -0x 0.1x 0.2x -0x
Capitalization / Revenue 0.26x 0.19x 0.22x 0.26x 0.22x
EV / Revenue 0x 0x 0x 0.26x 0.22x
EV / EBITDA 0x -0x 0x 5.91x 3.64x
EV / EBIT 0x -0x -0x 109x 7.41x
EV / FCF -0x -0x -0x -6.94x 10.4x
FCF Yield -57.1% -34.9% -65.4% -14.4% 9.66%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.11 -4.1 -0.74 -0.18 0.265
Distribution rate - - - - -
Net sales 1 632.8 480.2 492.8 499.8 601.6
EBITDA 1 30.08 -61.39 4.822 22.05 35.8
EBIT 1 0.435 -119.3 -19.4 1.2 17.6
Net income 1 -2.546 -124.7 -25.58 -6.75 11.5
Net Debt - - - - -
Reference price 2 6.540 2.690 3.050 3.155 3.155
Nbr of stocks (in thousands) 25,494 33,797 35,815 41,336 -
Announcement Date 28/03/24 13/03/25 12/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-17.53x - - - 130M
56.12x2.59x24.69x0.07% 97.59B
12.25x1.05x5.75x4.77% 70.29B
34.15x4.3x23.32x0.2% 58.29B
26.07x2.01x19.74x1.13% 55.68B
50.74x4.04x25.56x1.91% 39.91B
27.22x0.68x11.26x2.27% 34.06B
23.27x1.59x14.65x0.2% 33.62B
21.85x0.44x6.92x2.78% 29.56B
4.92x0.31x5.78x5.98% 26.22B
Average 23.91x 1.89x 15.30x 2.15% 44.53B
Weighted average by Cap. 32.08x 2.13x 16.90x 1.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SHIM Stock
  4. Valuation Shimmick Corporation