|
Delayed
Bombay S.E.
08:43:05 09/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 105.04 INR | +1.00% |
|
+0.89% | -2.74% |
Company Valuation: Shri Vasuprada Plantations Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 448.2 | 719.5 | 580.3 | 793.2 | 952.7 | 745.6 |
| Change | - | 60.54% | -19.34% | 36.69% | 20.1% | -21.74% |
| Enterprise Value (EV) 1 | 1,380 | 1,469 | 1,090 | 1,372 | 1,531 | 1,351 |
| Change | - | 6.44% | -25.76% | 25.81% | 11.59% | -11.72% |
| P/E | -4.69x | -2.63x | -5.37x | -12x | 15.6x | -10.5x |
| PBR | 0.43x | 0.61x | 0.55x | 0.8x | 0.9x | 0.76x |
| PEG | - | -0.1x | 0.1x | 0.3x | -0x | 0x |
| Capitalization / Revenue | 0.42x | 0.59x | 0.51x | 0.74x | 0.72x | 0.52x |
| EV / Revenue | 1.29x | 1.2x | 0.96x | 1.27x | 1.16x | 0.94x |
| EV / EBITDA | 26.6x | 82.1x | -15.1x | -14.5x | 28.3x | 43.5x |
| EV / EBIT | -79.5x | -25.5x | -7.38x | -8.31x | -264x | -44x |
| EV / FCF | -8.44x | -35.2x | -3.46x | 49.8x | -16.8x | -48.9x |
| FCF Yield | -11.8% | -2.84% | -28.9% | 2.01% | -5.97% | -2.04% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -23.08 | -32.97 | -13.03 | -8.003 | 7.359 | -8.593 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,069 | 1,224 | 1,140 | 1,076 | 1,324 | 1,436 |
| EBITDA 1 | 51.78 | 17.88 | -72.11 | -94.55 | 54.02 | 31.05 |
| EBIT 1 | -17.35 | -57.69 | -147.8 | -165 | -5.803 | -30.72 |
| Net income 1 | -95.61 | -148.2 | -108 | -66.3 | 60.96 | -71.18 |
| Net Debt 1 | 931.6 | 749.1 | 510 | 578.5 | 578 | 605.8 |
| Reference price 2 | 108.20 | 86.85 | 70.05 | 95.75 | 115.00 | 90.00 |
| Nbr of stocks (in thousands) | 4,142 | 8,284 | 8,284 | 8,284 | 8,284 | 8,284 |
| Announcement Date | 15/07/21 | 08/07/22 | 01/08/23 | 18/07/24 | 25/07/25 | 06/08/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 9.09M | |
| 29.97x | 3.2x | 18.34x | 0.69% | 1.59B | |
| 13.77x | 1.01x | 5.59x | 4.25% | 1.25B | |
| -18.69x | - | - | - | 766M | |
| 25.17x | - | - | - | 743M | |
| Average | 12.56x | 2.11x | 11.97x | 2.47% | 871.32M | |
| Weighted average by Cap. | 15.93x | 2.24x | 12.75x | 2.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VASUPRADA Stock
- Valuation Shri Vasuprada Plantations Limited
Select your edition
All financial news and data tailored to specific country editions
