Company Valuation: Signet Jewelers Limited

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 4,510 3,490 4,409 2,576 3,754 4,490 - -
Change - -22.62% 26.32% -41.57% 45.73% 19.61% - -
Enterprise Value (EV) 1 3,239 2,471 3,178 1,972 2,879 3,623 3,344 2,970
Change - -23.72% 28.62% -37.94% 46% 25.84% -7.7% -11.2%
P/E 7.05x 11.6x 6.63x -73.1x 13x 11.8x 9.01x 8.47x
PBR 2.75x 2.76x 2.48x 1.41x 1.94x 2.29x 1.86x 1.64x
PEG - -0.3x 0x 1x -0x 0.3x 0.3x 1.32x
Capitalization / Revenue 0.58x 0.45x 0.61x 0.38x 0.55x 0.65x 0.64x 0.63x
EV / Revenue 0.41x 0.32x 0.44x 0.29x 0.42x 0.53x 0.48x 0.42x
EV / EBITDA 3.02x 2.43x 3.95x 2.96x 4.19x 4.76x 4.09x 3.9x
EV / EBIT 3.57x 2.91x 4.94x 3.96x 5.59x 6.22x 5.27x 4.63x
EV / FCF 2.87x 3.75x 7.54x 4.5x 5.48x 8.2x 7.02x -
FCF Yield 34.8% 26.7% 13.3% 22.2% 18.2% 12.2% 14.2% -
Dividend per Share 2 0.54 0.8 0.92 1.16 1.28 1.334 1.423 1.624
Rate of return 0.63% 1.04% 0.92% 1.96% 1.39% 1.14% 1.21% 1.39%
EPS 2 12.22 6.64 15.01 -0.81 7.08 9.932 13 13.83
Distribution rate 4.42% 12% 6.13% -143% 18.1% 13.4% 10.9% 11.7%
Net sales 1 7,826 7,842 7,171 6,704 6,814 6,863 6,993 7,126
EBITDA 1 1,072 1,015 804.7 666.1 687.2 761.1 817.4 761.4
EBIT 1 908.1 850.4 642.8 498.1 515 582.5 634.1 642.1
Net income 1 - 342.2 775.9 -35.6 294.4 383.5 465 489
Net Debt 1 -1,271 -1,019 -1,231 -604 -874.8 -867 -1,146 -1,520
Reference price 2 86.13 76.81 99.48 59.23 92.27 117.18 117.18 117.18
Nbr of stocks (in thousands) 52,365 45,437 44,317 43,491 40,684 38,317 - -
Announcement Date 17/03/22 16/03/23 20/03/24 19/03/25 19/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.8x0.53x4.76x1.14% 4.49B
26.22x3.99x14.21x3.4% 198B
45.5x5.6x23.06x0.82% 148B
26.17x2.7x17.28x0.77% 73.25B
21.95x1.5x8.46x4.2% 28.13B
37x2.11x8.17x1.91% 24.46B
18.2x2.54x11.42x2.03% 22.72B
13.92x2.72x10.47x1.69% 21.9B
21.56x1.29x10.98x-.--% 15.55B
16.94x2.15x8.59x3.33% 12.77B
Average 23.93x 2.51x 11.74x 1.93% 54.97B
Weighted average by Cap. 30.40x 3.78x 15.88x 2.09%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Signet Jewelers Limited

Historical PBR trend

Valuation ratios - PBR - Signet Jewelers Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Signet Jewelers Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Signet Jewelers Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Signet Jewelers Limited
  1. Stock Market
  2. Stocks
  3. SIG Stock
  4. Valuation Signet Jewelers Limited