|
Real-time
Boerse Muenchen
09:39:51 17/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 176.62 EUR | 0.00% |
|
-2.96% | +10.56% |
Company Valuation: Simon Property Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,503 | 38,606 | 46,536 | 56,188 | 60,433 | 65,663 | - | - |
| Change | - | -26.47% | 20.54% | 20.74% | 7.55% | 8.65% | - | - |
| Enterprise Value (EV) 1 | 77,291 | 62,945 | 71,400 | 79,053 | 88,040 | 93,094 | 93,224 | 92,995 |
| Change | - | -18.56% | 13.43% | 10.72% | 11.37% | 5.74% | 0.14% | -0.25% |
| P/E | 23.4x | 18x | 20.4x | 23.7x | 13.1x | 33.1x | 29.4x | 27.2x |
| PBR | 15.6x | 13.4x | 15.4x | 22.1x | 13.5x | 15.3x | 17.8x | 19.3x |
| PEG | - | -3.85x | 2.89x | 5.91x | 0.1x | -0.6x | 2.3x | 3.41x |
| Capitalization / Revenue | 10.3x | 7.3x | 8.22x | 10.4x | 10.3x | 9.85x | 9.49x | 9.12x |
| EV / Revenue | 15.1x | 11.9x | 12.6x | 14.7x | 15.1x | 14x | 13.5x | 12.9x |
| EV / EBITDA | 21x | 16.5x | 17.5x | 18.1x | 19.1x | 17.7x | 17.3x | 16.8x |
| EV / EBIT | 32x | 24.4x | 25.4x | 25.6x | 27.7x | 28.8x | 28.3x | 27.3x |
| EV / FCF | 24.9x | 20.2x | 22.8x | 25.8x | 27.5x | 81.7x | 68.1x | - |
| FCF Yield | 4.02% | 4.95% | 4.39% | 3.87% | 3.64% | 1.22% | 1.47% | - |
| Dividend per Share 2 | 5.85 | 6.9 | 7.45 | 8.1 | 8.55 | 9.008 | 9.375 | 9.833 |
| Rate of return | 3.66% | 5.87% | 5.22% | 4.7% | 4.62% | 4.44% | 4.62% | 4.85% |
| EPS 2 | 6.84 | 6.52 | 6.98 | 7.26 | 14.17 | 6.131 | 6.905 | 7.456 |
| Distribution rate | 85.5% | 106% | 107% | 112% | 60.3% | 147% | 136% | 132% |
| Net sales 1 | 5,117 | 5,291 | 5,659 | 5,390 | 5,839 | 6,667 | 6,922 | 7,200 |
| EBITDA 1 | 3,676 | 3,811 | 4,069 | 4,358 | 4,602 | 5,246 | 5,379 | 5,530 |
| EBIT 1 | 2,413 | 2,584 | 2,807 | 3,093 | 3,175 | 3,232 | 3,291 | 3,412 |
| Net income 1 | 2,246 | 2,136 | 2,280 | 2,368 | 4,624 | 2,251 | 2,366 | 2,517 |
| Net Debt 1 | 24,787 | 24,339 | 24,864 | 22,864 | 27,607 | 27,431 | 27,561 | 27,332 |
| Reference price 2 | 159.77 | 117.48 | 142.64 | 172.21 | 185.11 | 202.94 | 202.94 | 202.94 |
| Nbr of stocks (in thousands) | 328,619 | 328,619 | 326,247 | 326,278 | 326,470 | 323,560 | - | - |
| Announcement Date | 07/02/22 | 06/02/23 | 05/02/24 | 04/02/25 | 30/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 33.1x | 13.96x | 17.75x | 4.44% | 65.66B | ||
| 26.89x | 10.65x | 14.44x | 4.76% | 15.15B | ||
| 29.51x | 11.21x | 16.29x | 4.14% | 13.39B | ||
| 14.85x | 10.85x | 15.77x | 6.76% | 12.26B | ||
| 24.06x | 9.63x | 14.32x | 4.44% | 8.59B | ||
| 36.37x | 14.82x | 17.9x | 4.66% | 8.51B | ||
| 20.13x | 13.35x | 14.65x | 5.86% | 7.99B | ||
| 14.76x | 14.76x | 16.03x | 5.75% | 7.78B | ||
| 10.3x | 7.89x | 10.6x | 8.78% | 6.64B | ||
| Average | 23.33x | 11.90x | 15.30x | 5.51% | 16.22B | |
| Weighted average by Cap. | 27.53x | 12.63x | 16.32x | 5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SPG Stock
- SQI Stock
- Valuation Simon Property Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
















