|
Market Closed -
Boerse Muenchen
00:44:20 13/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 9.100 EUR | 0.00% |
|
0.00% | +0.55% |
| 10-09 | IndiGo, Others Cancel Saudi Flights Amid Regional Unrest | MT |
| 10-08 | Singapore Airlines, Air India to Allow Standalone Codeshare Bookings | MT |
Company Valuation: Singapore Airlines Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,453 | 36,954 | 26,484 | 20,189 | 20,796 | 20,670 | - | - |
| Change | - | 4.23% | -28.33% | -23.77% | 3.01% | -0.61% | - | - |
| Enterprise Value (EV) 1 | 37,386 | 35,965 | 28,663 | 24,846 | 23,509 | 23,423 | 24,376 | 25,047 |
| Change | - | -3.8% | -20.3% | -13.32% | -5.38% | -0.37% | 4.07% | 2.75% |
| P/E | -34x | 16.3x | 10.4x | 7.96x | 17.3x | 29.7x | 17.4x | 13.7x |
| PBR | 0.73x | 0.86x | 1.17x | 1.29x | 1.2x | 1.25x | 1.21x | 1.17x |
| PEG | - | -0x | 0.1x | 0.2x | -0.3x | -0.7x | 0.2x | 0.5x |
| Capitalization / Revenue | 4.66x | 2.08x | 1.39x | 1.03x | 1.01x | 0.93x | 0.93x | 0.9x |
| EV / Revenue | 4.91x | 2.02x | 1.51x | 1.27x | 1.15x | 1.06x | 1.1x | 1.09x |
| EV / EBITDA | 28.7x | 7x | 5.08x | 6.07x | 4.78x | 5.65x | 5.32x | 5.12x |
| EV / EBIT | -61.3x | 13.4x | 10.5x | 14.5x | 9.9x | 14.7x | 12.4x | 12.1x |
| EV / FCF | -5,192x | 4.78x | 7.5x | 8.45x | 9.5x | 24.8x | 50.9x | 25x |
| FCF Yield | -0.02% | 20.9% | 13.3% | 11.8% | 10.5% | 4.03% | 1.96% | 4.01% |
| Dividend per Share 2 | - | 0.38 | 0.48 | 0.4 | 0.37 | 0.2473 | 0.3584 | 0.3589 |
| Rate of return | - | 6.63% | 7.5% | 5.89% | 5.61% | 3.76% | 5.45% | 5.46% |
| EPS 2 | -0.162 | 0.351 | 0.614 | 0.853 | 0.382 | 0.2215 | 0.3772 | 0.4808 |
| Distribution rate | - | 108% | 78.2% | 46.9% | 96.9% | 112% | 95% | 74.6% |
| Net sales 1 | 7,615 | 17,775 | 19,013 | 19,540 | 20,522 | 22,161 | 22,240 | 22,905 |
| EBITDA 1 | 1,301 | 5,137 | 5,648 | 4,090 | 4,916 | 4,144 | 4,581 | 4,894 |
| EBIT 1 | -609.7 | 2,692 | 2,728 | 1,709 | 2,374 | 1,597 | 1,959 | 2,070 |
| Net income 1 | -962 | 2,157 | 2,675 | 2,778 | 1,184 | 691 | 1,176 | 1,507 |
| Net Debt 1 | 1,932 | -988.3 | 2,179 | 4,657 | 2,714 | 2,753 | 3,706 | 4,377 |
| Reference price 2 | 5.500 | 5.730 | 6.400 | 6.790 | 6.600 | 6.570 | 6.570 | 6.570 |
| Nbr of stocks (in thousands) | 6,446,082 | 6,449,164 | 4,138,150 | 2,973,273 | 3,150,884 | 3,150,884 | - | - |
| Announcement Date | 18/05/22 | 16/05/23 | 15/05/24 | 15/05/25 | 14/05/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.13x | 0.9x | 7.93x | 0.91% | 53.77B | |
| 11.56x | 0.77x | 7.32x | -.--% | 34.88B | |
| 13.49x | 1.32x | 6.08x | 1.89% | 26.71B | |
| 7.9x | 0.79x | 3.8x | 2.18% | 24.24B | |
| 15.65x | 0.76x | 7.28x | 1.73% | 20.38B | |
| 67.14x | 2.19x | 13.17x | 0.07% | 19.31B | |
| 29.66x | 1.06x | 5.66x | 3.76% | 16.16B | |
| -10.42x | 1.6x | 11.18x | -.--% | 15.74B | |
| 9.97x | 1.14x | 4.7x | 3.29% | 14.31B | |
| Average | 17.79x | 1.17x | 7.46x | 1.54% | 25.05B | |
| Weighted average by Cap. | 17.04x | 1.09x | 7.42x | 1.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- C6L Stock
- SIA Stock
- Valuation Singapore Airlines Limited
Select your edition
All financial news and data tailored to specific country editions
