Company Valuation: Singapore Telecommunications Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 43,581 40,600 41,753 56,600 81,324 66,583 - -
Change - -6.84% 2.84% 35.56% 43.68% -18.13% - -
Enterprise Value (EV) 1 53,319 49,825 49,048 65,498 89,533 76,138 75,619 76,440
Change - -6.55% -1.56% 33.54% 36.69% -14.96% -0.68% 1.09%
P/E 22.4x 18.4x 53.3x 14.3x 14.7x 22x 19.4x 17.1x
PBR 1.55x 1.56x 1.68x 2.19x 3.15x 2.36x 2.34x 2.32x
PEG - 1.3x -0.8x 0x 0.4x -0.5x 1.5x 1.3x
Capitalization / Revenue 2.84x 2.78x 2.96x 4x 5.7x 4.45x 4.3x 4.14x
EV / Revenue 3.48x 3.41x 3.47x 4.63x 6.28x 5.09x 4.88x 4.76x
EV / EBITDA 14.2x 13.5x 13.6x 17.3x 23.3x 18.6x 17.4x 16.7x
EV / EBIT 51x 44.8x 42.5x 47.4x 59.5x 47.1x 42.4x 39.4x
EV / FCF 17.3x 19.1x 19.1x 26.5x 36.7x 21.7x 20.3x 16.8x
FCF Yield 5.78% 5.24% 5.24% 3.78% 2.72% 4.6% 4.92% 5.96%
Dividend per Share 2 0.093 0.144 0.15 0.17 0.185 0.2015 0.2165 0.2356
Rate of return 3.52% 5.85% 5.93% 4.96% 3.74% 4.93% 5.29% 5.76%
EPS 2 0.1176 0.134 0.0475 0.2392 0.3362 0.1863 0.2106 0.239
Distribution rate 79.1% 107% 316% 71.1% 55% 108% 103% 98.6%
Net sales 1 15,339 14,624 14,128 14,146 14,261 14,967 15,494 16,070
EBITDA 1 3,767 3,686 3,597 3,792 3,848 4,097 4,358 4,567
EBIT 1 1,045 1,112 1,153 1,381 1,504 1,617 1,785 1,941
Net income 1 1,948 2,225 795 4,017 5,606 3,078 3,507 3,969
Net Debt 1 9,738 9,225 7,294 8,898 8,208 9,555 9,035 9,856
Reference price 2 2.640 2.460 2.530 3.430 4.940 4.090 4.090 4.090
Nbr of stocks (in thousands) 16,507,889 16,503,958 16,503,347 16,501,331 16,462,400 16,279,513 - -
Announcement Date 26/05/22 24/05/23 22/05/24 21/05/25 20/05/26 - - -
1SGD in Million2SGD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.95x5.09x18.58x4.93% 51.92B
11.74x1.36x4.29x6.62% 229B
10.12x2.49x6.54x6.17% 189B
12.55x2.08x5.49x4.33% 139B
37.91x8.3x15.32x - 134B
12.13x1x3.78x6.3% 88.44B
12.69x1.7x7.39x3.37% 81.84B
14.22x2.1x5.27x2.31% 76.9B
13.94x2.59x8.17x5.29% 55.27B
13.82x2.6x5.71x4.45% 50.24B
Average 16.11x 2.93x 8.05x 4.86% 109.53B
Weighted average by Cap. 15.72x 2.84x 7.38x 5.27%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Singapore Telecommunications Limited

Historical PBR trend

Valuation ratios - PBR - Singapore Telecommunications Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Singapore Telecommunications Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Singapore Telecommunications Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Singapore Telecommunications Limited
  1. Stock Market
  2. Stocks
  3. Z74 Stock
  4. Valuation Singapore Telecommunications Limited