Company Valuation: Singer Thailand

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 42,986 23,582 9,455 6,439 3,978 11,004 -
Change - -45.14% -59.91% -31.9% -38.23% 176.64% -
Enterprise Value (EV) 42,986 23,582 9,455 6,439 3,978 11,004 11,004
Change - -45.14% -59.91% -31.9% -38.23% 176.64% 0%
P/E 40.2x 25.7x -2.94x 395x 37.5x 18.1x 15.6x
PBR 2.86x 1.34x - - 0.3x 0.74x 0.71x
PEG - -1.7x 0x -4x 0x 0x 1x
Capitalization / Revenue 9.91x 4.61x - - 1.14x 2.94x 2.77x
EV / Revenue 0x 0x - - 0x 2.94x 2.77x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x - - 0x 5.2x 4.92x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.3 0.85 - - - - -
Rate of return 0.57% 2.96% - - - - -
EPS 2 1.32 1.12 -3.94 0.02 0.13 0.745 0.865
Distribution rate 22.7% 75.9% - - - - -
Net sales 1 4,337 5,113 - - 3,500 3,748 3,972
EBITDA 1,513 2,039 - - - - -
EBIT 1 1,414 1,913 - - 1,779 2,118 2,236
Net income 1 700.6 935.3 -3,210 13.73 105.1 613 711.5
Net Debt - - - - - - -
Reference price 2 53.00 28.75 11.60 7.90 4.88 13.50 13.50
Nbr of stocks (in thousands) 811,054 820,242 815,102 815,102 815,102 815,102 -
Announcement Date 23/02/22 13/02/23 12/02/24 11/02/25 13/02/26 - -
1THB in Million2THB
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.12x - - - 326M
14.56x1.46x11.82x5.03% 108B
8.78x1.18x6.02x6.95% 32.3B
34.28x3.8x20.87x0.93% 29.3B
10.58x0.53x5.14x5.59% 26.91B
49.46x3.83x33.61x0.66% 11.88B
25.99x4.95x17.16x2.82% 7.92B
17.49x1.43x8.4x2.27% 7.2B
10.45x1.69x6.71x3.18% 5.47B
16.98x1.4x12.77x5.16% 5.11B
Average 20.67x 2.25x 13.61x 3.62% 23.42B
Weighted average by Cap. 17.98x 1.85x 12.47x 4.42%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Singer Thailand

Historical PBR trend

Valuation ratios - PBR - Singer Thailand

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Singer Thailand

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Singer Thailand

  1. Stock Market
  2. Stocks
  3. SINGER Stock
  4. Valuation Singer Thailand