Company Valuation: Sinyi Realty Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 21,147 16,726 14,369 - -
Change - -20.91% -14.1% - -
Enterprise Value (EV) 21,147 16,726 14,369 14,369 14,369
Change - -20.91% -14.1% 0% 0%
P/E 11.9x - - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue - 1.46x 0.99x 1.24x 0.83x
EV / Revenue - 0x 0.99x 1.24x 0.83x
EV / EBITDA - 0x 6.58x 5.67x 3.75x
EV / EBIT - - - - -
EV / FCF - - -378x -3.87x -30.8x
FCF Yield - - -0.26% -25.8% -3.24%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 2.42 - - - -
Distribution rate - - - - -
Net sales 1 - 11,457 14,499 11,573 17,379
EBITDA 1 - 1,217 2,183 2,532 3,831
EBIT - - - - -
Net income 1,784 - - - -
Net Debt - - - - -
Reference price 2 28.70 22.70 19.50 19.50 19.50
Nbr of stocks (in thousands) 736,847 736,847 736,846 - -
Announcement Date 27/02/25 02/03/26 - - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 451M
21.35x0.84x10.1x-.--% 35.06B
19.42x0.91x7.48x2.35% 20.17B
12.56x - - -.--% 13.8B
17.42x3.52x11.39x5.72% 11.47B
18.94x8.07x15.8x5.07% 9.32B
63.59x2.35x9.3x-.--% 7.26B
42.53x1.32x12.95x0.86% 6.21B
35.03x1.09x8.35x0.33% 4.76B
26.43x10.41x - 2.19% 3.65B
Average 28.59x 3.56x 10.77x 1.83% 11.21B
Weighted average by Cap. 23.98x 2.37x 10.30x 1.57%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Sinyi Realty Inc.

Historical PBR trend

Valuation ratios - PBR - Sinyi Realty Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Sinyi Realty Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Sinyi Realty Inc.

  1. Stock Market
  2. Stocks
  3. 9940 Stock
  4. Valuation Sinyi Realty Inc.