|
Real-time Estimate
Tradegate
23:59:56 07/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 23.96 EUR | -0.95% |
|
+1.10% | +6.71% |
| 07:38pm | Sharp decline on Stockholm bourse, NCC bucks trend after sale | FW |
| 01:21pm | AI Weekly: Altman's risk v reward, Greta Garbo's return | RE |
Company Valuation: SKF AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 97,825 | 72,476 | 91,712 | 94,528 | 111,960 | 122,006 | - | - |
| Change | - | -25.91% | 26.54% | 3.07% | 18.44% | 8.97% | - | - |
| Enterprise Value (EV) 1 | 115,185 | 91,510 | 107,903 | 111,000 | 124,012 | 131,110 | 127,182 | 120,399 |
| Change | - | -20.55% | 17.91% | 2.87% | 11.72% | 5.72% | -3% | -5.33% |
| P/E | 13.3x | 16.2x | 14.3x | 14.6x | 28.5x | 19.8x | 15.9x | 14x |
| PBR | 2.24x | 1.4x | 1.74x | 1.58x | 2.09x | 2.08x | 1.95x | 1.84x |
| PEG | - | -0.4x | 0.3x | 11.39x | -0.7x | 0.3x | 0.6x | 1x |
| Capitalization / Revenue | 1.2x | 0.75x | 0.88x | 0.96x | 1.22x | 1.33x | 1.29x | 1.26x |
| EV / Revenue | 1.41x | 0.94x | 1.04x | 1.12x | 1.35x | 1.42x | 1.34x | 1.24x |
| EV / EBITDA | 8.14x | 6.54x | 6.25x | 6.68x | 7.61x | 8.1x | 7.37x | 6.63x |
| EV / EBIT | 10.6x | 8.97x | 8.31x | 9.11x | 10.6x | 10.8x | 9.57x | 8.53x |
| EV / FCF | 54.9x | 310x | 13.6x | 21.7x | 27.2x | 41.6x | 18.7x | 15x |
| FCF Yield | 1.82% | 0.32% | 7.34% | 4.6% | 3.68% | 2.4% | 5.34% | 6.68% |
| Dividend per Share 2 | 7 | 7 | 7 | 7.5 | 7.75 | 7.844 | 8.534 | 9.199 |
| Rate of return | 3.26% | 4.4% | 3.48% | 3.61% | 3.15% | 2.93% | 3.19% | 3.43% |
| EPS 2 | 16.09 | 9.81 | 14.04 | 14.22 | 8.62 | 13.5 | 16.86 | 19.13 |
| Distribution rate | 43.5% | 71.4% | 49.9% | 52.7% | 89.9% | 58.1% | 50.6% | 48.1% |
| Net sales 1 | 81,732 | 96,933 | 103,881 | 98,722 | 91,583 | 92,020 | 94,621 | 96,856 |
| EBITDA 1 | 14,149 | 13,988 | 17,274 | 16,615 | 16,297 | 16,181 | 17,257 | 18,155 |
| EBIT 1 | 10,839 | 10,204 | 12,977 | 12,183 | 11,673 | 12,182 | 13,291 | 14,110 |
| Net income 1 | 7,331 | 4,469 | 6,395 | 6,474 | 3,927 | 6,007 | 7,639 | 8,595 |
| Net Debt 1 | 17,360 | 19,034 | 16,191 | 16,472 | 12,052 | 9,104 | 5,176 | -1,607 |
| Reference price 2 | 214.50 | 159.15 | 201.30 | 207.60 | 245.80 | 267.90 | 267.90 | 267.90 |
| Nbr of stocks (in thousands) | 455,351 | 455,351 | 455,351 | 455,351 | 455,351 | 455,351 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 31/01/24 | 31/01/25 | 30/01/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.55x | 5.49x | 20.13x | 0.82% | 124B | |
| 35.48x | 5.59x | 21.2x | 1.51% | 99.99B | |
| 45.46x | 9.22x | 26.98x | -.--% | 66.06B | |
| 27.47x | 3.15x | 18.17x | 0.76% | 60.08B | |
| 40.25x | 6.26x | 27.64x | 1.93% | 58.3B | |
| 28.17x | 5.21x | 18.26x | 2.13% | 36.71B | |
| 31.54x | 4.16x | 15.72x | 0.11% | 30.73B | |
| 21.77x | 3.8x | 12.14x | 1.4% | 30.22B | |
| 21.16x | 3.07x | 13.27x | 1.11% | 25.84B | |
| Average | 31.43x | 5.11x | 19.28x | 1.08% | 59.13B | |
| Weighted average by Cap. | 33.22x | 5.48x | 20.61x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SKF B Stock
- SKFB Stock
- Valuation SKF AB
Select your edition
All financial news and data tailored to specific country editions
