Valuation SLB N.V. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 29/07/2026			5-day change	1st Jan Change
868.00 ^MXN	+4.76%		-.--%	+25.31%

08-05	TD Cowen Adjusts Price Target on SLB to $64 From $62	MT
08-05	MIDEAST - Factors to watch - August 5	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	42,009	75,806	74,327	54,142	57,337	74,074	-	-
Change	-	80.45%	-1.95%	-27.16%	5.9%	29.19%	-	-
Enterprise Value (EV) ¹	53,065	85,138	82,303	61,547	64,761	81,553	80,413	78,761
Change	-	60.44%	-3.33%	-25.22%	5.22%	25.93%	-1.4%	-2.05%
P/E	22.7x	22.4x	17.9x	12.3x	16.3x	20.2x	15.2x	12.8x
PBR	2.79x	4.29x	3.48x	2.46x	2.02x	2.82x	2.75x	2.63x
PEG	-	0.3x	0.8x	1.79x	-0.7x	3.94x	0.5x	0.7x
Capitalization / Revenue	1.83x	2.7x	2.24x	1.49x	1.61x	2.01x	1.86x	1.74x
EV / Revenue	2.31x	3.03x	2.48x	1.7x	1.81x	2.21x	2.02x	1.85x
EV / EBITDA	10.8x	13.1x	10.2x	6.79x	7.65x	10.1x	8.56x	7.6x
EV / EBIT	19x	19.5x	14.2x	9.36x	11.1x	15.5x	12.3x	10.4x
EV / FCF	17.7x	60x	20.4x	15.4x	15.7x	18.7x	15.7x	12.9x
FCF Yield	5.65%	1.67%	4.91%	6.48%	6.35%	5.34%	6.36%	7.77%
Dividend per Share ²	0.5	0.725	1.025	1.1	1.14	1.171	1.231	1.318
Rate of return	1.67%	1.36%	1.97%	2.87%	2.97%	2.35%	2.47%	2.64%
EPS ²	1.32	2.39	2.91	3.11	2.35	2.471	3.278	3.897
Distribution rate	37.9%	30.3%	35.2%	35.4%	48.5%	47.4%	37.6%	33.8%
Net sales ¹	22,929	28,091	33,135	36,289	35,708	36,930	39,876	42,579
EBITDA ¹	4,912	6,521	8,106	9,070	8,463	8,073	9,397	10,362
EBIT ¹	2,792	4,374	5,794	6,577	5,815	5,257	6,547	7,562
Net income ¹	1,881	3,441	4,203	4,461	3,374	3,736	4,812	5,615
Net Debt ¹	11,056	9,332	7,976	7,405	7,424	7,479	6,340	4,687
Reference price ²	29.95	53.46	52.04	38.34	38.38	49.91	49.91	49.91
Nbr of stocks (in thousands)	1,402,633	1,417,994	1,428,270	1,412,154	1,493,924	1,484,143	-	-
Announcement Date	21/01/22	20/01/23	19/01/24	17/01/25	23/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SLB N.V.	20.2x	2.21x	10.1x	2.35%	74.07B
BAKER HUGHES COMPANY	20.49x	2.58x	14.26x	1.51%	61.22B
TECHNIPFMC PLC	22.67x	2.46x	12.16x	0.29%	27.17B
HALLIBURTON COMPANY	13.23x	1.4x	7.62x	2.15%	26.51B
SAIPEM SPA	26.56x	0.5x	4.36x	3.88%	9.55B
NOV INC.	22.32x	0.82x	7.34x	1.98%	6.95B
WEATHERFORD INTERNATIONAL PLC	15.77x	1.39x	6.56x	1.26%	6.27B
ARCHROCK, INC.	18.24x	5.37x	9.36x	2.68%	5.95B
SBM OFFSHORE N.V.	7.42x	1.43x	5.63x	3.53%	6.1B
Average	18.54x	2.02x	8.60x	2.18%	24.87B
Weighted average by Cap.	19.57x	2.17x	10.62x	1.91%