|
Real-time Estimate
Tradegate
23:27:04 28/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 4.638 EUR | -2.67% |
|
-4.77% | -30.79% |
| 09-25 | First US trial against TikTok to test claims platform fueled teen mental health crisis | RE |
| 09-24 | Meta's Muse Charm puts spotlight on race to build AI devices beyond smartphones | RE |
Company Valuation: Snap Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 75,709 | 14,437 | 27,873 | 18,064 | 13,875 | 9,166 | - | - |
| Change | - | -80.93% | 93.07% | -35.19% | -23.19% | -33.94% | - | - |
| Enterprise Value (EV) 1 | 74,269 | 14,241 | 28,079 | 18,331 | 14,471 | 9,710 | 8,534 | 7,507 |
| Change | - | -80.83% | 97.17% | -34.72% | -21.06% | -32.9% | -12.11% | -12.04% |
| P/E | -152x | -10.1x | -20.6x | -25.6x | -29.9x | -83.1x | 42.5x | 21.4x |
| PBR | 19.3x | 5.46x | 11.5x | 7.43x | 6.05x | 4.15x | 3.03x | 2.25x |
| PEG | - | -0x | 2.62x | 0.5x | 0.8x | 1.1x | -0x | 0.2x |
| Capitalization / Revenue | 18.4x | 3.14x | 6.05x | 3.37x | 2.34x | 1.35x | 1.22x | 1.12x |
| EV / Revenue | 18x | 3.09x | 6.1x | 3.42x | 2.44x | 1.43x | 1.13x | 0.92x |
| EV / EBITDA | 120x | 37.7x | 174x | 36x | 21x | 7.4x | 5.33x | 3.97x |
| EV / EBIT | -106x | -10.2x | -20.1x | -23.3x | -27.2x | -109x | 30.9x | 14.9x |
| EV / FCF | 333x | 257x | 807x | 83.8x | 33.1x | 10.5x | 7.23x | 5.36x |
| FCF Yield | 0.3% | 0.39% | 0.12% | 1.19% | 3.02% | 9.49% | 13.8% | 18.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.31 | -0.89 | -0.82 | -0.42 | -0.27 | -0.0652 | 0.1276 | 0.2534 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,117 | 4,602 | 4,606 | 5,361 | 5,931 | 6,808 | 7,522 | 8,159 |
| EBITDA 1 | 616.7 | 377.6 | 161.6 | 508.6 | 689.5 | 1,312 | 1,601 | 1,892 |
| EBIT 1 | -702.1 | -1,395 | -1,398 | -787.3 | -532.2 | -89.11 | 276.4 | 502.3 |
| Net income 1 | -488 | -1,430 | -1,322 | -697.9 | -460.5 | -101.2 | 229.9 | 438 |
| Net Debt 1 | -1,440 | -196.6 | 205.3 | 267.6 | 596.3 | 543.7 | -631.9 | -1,659 |
| Reference price 2 | 47.030 | 8.950 | 16.930 | 10.770 | 8.070 | 5.420 | 5.420 | 5.420 |
| Nbr of stocks (in thousands) | 1,609,798 | 1,613,101 | 1,646,395 | 1,677,206 | 1,719,359 | 1,691,198 | - | - |
| Announcement Date | 03/02/22 | 31/01/23 | 06/02/24 | 04/02/25 | 04/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 48.99x | 5.07x | 9.04x | - | 10.81B | |
| -83.08x | 1.43x | 7.4x | -.--% | 9.17B | |
| 10.61x | 4.09x | 7.75x | 6.55% | 6.66B | |
| 27.79x | 4.51x | 22.68x | -.--% | 3.32B | |
| 12.59x | 1.5x | 7.45x | 1.3% | 2.34B | |
| 24.23x | 1.41x | 5.82x | - | 1.51B | |
| 6.25x | 1.05x | 6.43x | 2.81% | 1.5B | |
| 86.05x | - | - | - | 1.46B | |
| Average | 16.68x | 2.72x | 9.51x | 2.13% | 4.59B | |
| Weighted average by Cap. | 3.57x | 3.32x | 9.30x | 2.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNAP Stock
- 1SI Stock
- Valuation Snap Inc.
Select your edition
All financial news and data tailored to specific country editions
