|
Market Closed -
London S.E.
17:50:51 06/10/2026 +04
|
After hours 22:15:45 | |||
| 5.633 USD | -0.53% |
|
5.815 | +3.23% |
| 02:33am | Companies cutting jobs as investments shift toward AI | RE |
| 10-06 | Snap Shareholder Blue Duck Urges Board to Raise External Capital to Fund Specs Development | MT |
Company Valuation: Snap Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 75,709 | 14,437 | 27,873 | 18,064 | 13,875 | 9,775 | - | - |
| Change | - | -80.93% | 93.07% | -35.19% | -23.19% | -29.55% | - | - |
| Enterprise Value (EV) 1 | 74,269 | 14,241 | 28,079 | 18,331 | 14,471 | 10,319 | 9,143 | 8,116 |
| Change | - | -80.83% | 97.17% | -34.72% | -21.06% | -28.7% | -11.39% | -11.24% |
| P/E | -152x | -10.1x | -20.6x | -25.6x | -29.9x | -90.5x | 44.7x | 22.6x |
| PBR | 19.3x | 5.46x | 11.5x | 7.43x | 6.05x | 4.42x | 3.23x | 2.4x |
| PEG | - | -0x | 2.62x | 0.5x | 0.8x | 1.2x | -0x | 0.2x |
| Capitalization / Revenue | 18.4x | 3.14x | 6.05x | 3.37x | 2.34x | 1.44x | 1.3x | 1.2x |
| EV / Revenue | 18x | 3.09x | 6.1x | 3.42x | 2.44x | 1.52x | 1.21x | 0.99x |
| EV / EBITDA | 120x | 37.7x | 174x | 36x | 21x | 7.86x | 5.7x | 4.29x |
| EV / EBIT | -106x | -10.2x | -20.1x | -23.3x | -27.2x | -116x | 33.1x | 16.2x |
| EV / FCF | 333x | 257x | 807x | 83.8x | 33.1x | 11.2x | 7.74x | 5.8x |
| FCF Yield | 0.3% | 0.39% | 0.12% | 1.19% | 3.02% | 8.93% | 12.9% | 17.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.31 | -0.89 | -0.82 | -0.42 | -0.27 | -0.0639 | 0.1292 | 0.2553 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,117 | 4,602 | 4,606 | 5,361 | 5,931 | 6,808 | 7,525 | 8,164 |
| EBITDA 1 | 616.7 | 377.6 | 161.6 | 508.6 | 689.5 | 1,313 | 1,603 | 1,893 |
| EBIT 1 | -702.1 | -1,395 | -1,398 | -787.3 | -532.2 | -89.11 | 276.4 | 502.3 |
| Net income 1 | -488 | -1,430 | -1,322 | -697.9 | -460.5 | -101.2 | 229.9 | 438 |
| Net Debt 1 | -1,440 | -196.6 | 205.3 | 267.6 | 596.3 | 543.7 | -631.9 | -1,659 |
| Reference price 2 | 47.030 | 8.950 | 16.930 | 10.770 | 8.070 | 5.780 | 5.780 | 5.780 |
| Nbr of stocks (in thousands) | 1,609,798 | 1,613,101 | 1,646,395 | 1,677,206 | 1,719,359 | 1,691,198 | - | - |
| Announcement Date | 03/02/22 | 31/01/23 | 06/02/24 | 04/02/25 | 04/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.85x | 9.91x | 16.2x | 0.73% | 3,930B | |
| 123.73x | 54.75x | 89.15x | -.--% | 462B | |
| 21.79x | 6.15x | 10.76x | 1.38% | 439B | |
| 266.42x | 23.8x | 69.69x | -.--% | 343B | |
| 2788.6x | 46.79x | 153.01x | -.--% | 286B | |
| 26.7x | 5.36x | 16.89x | 1.42% | 245B | |
| 89.31x | 8.68x | 23.22x | -.--% | 143B | |
| 61.85x | 16.7x | 43.99x | -.--% | 140B | |
| 497.08x | 21.33x | 84.3x | -.--% | 99.91B | |
| Average | 433.59x | 21.50x | 56.36x | 0.39% | 676.5B | |
| Weighted average by Cap. | 187.12x | 15.69x | 32.73x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNAP Stock
- 0RNH Stock
- Valuation Snap Inc.
Select your edition
All financial news and data tailored to specific country editions
