Valuation Soitec BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 00:43:34 27/06/2026 +04			5-day change	1st Jan Change
113.55 ^EUR	+1.38%		-3.24%	+385.27%

06-26	Europe Pulls Back, Caught Between Tech Jitters and Middle East Tensions
06-25	AI breathes new life into European markets

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	5,970	5,252	3,423	1,748	1,843	4,081	-	-
Change	-	-12.02%	-34.82%	-48.94%	5.45%	121.44%	-	-
Enterprise Value (EV) ¹	5,828	5,111	3,462	1,841	1,901	4,083	3,971	3,853
Change	-	-12.3%	-32.26%	-46.83%	3.27%	114.78%	-2.76%	-2.97%
P/E	30.4x	23x	19.7x	19.1x	-8.37x	-1,391x	59.1x	27.3x
PBR	5.53x	3.97x	2.29x	1.1x	1.39x	3.09x	2.85x	2.64x
PEG	-	1.7x	-0.8x	-0.4x	0x	14.1x	-0x	0x
Capitalization / Revenue	6.92x	4.82x	3.5x	1.96x	3.11x	6.39x	5.11x	3.96x
EV / Revenue	6.75x	4.69x	3.54x	2.07x	3.21x	6.4x	4.97x	3.74x
EV / EBITDA	18.9x	13.1x	10.4x	6.18x	12.6x	24.9x	15.7x	10.5x
EV / EBIT	29.9x	19.1x	16.6x	15.5x	-14.5x	164x	39.3x	20.2x
EV / FCF	119x	150x	-57.7x	920x	25.7x	63.3x	43x	75.8x
FCF Yield	0.84%	0.67%	-1.73%	0.11%	3.89%	1.58%	2.32%	1.32%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5.63	6.41	4.88	2.56	-6.17	-0.0822	1.936	4.193
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	863	1,089	978	891	592	638.3	799.4	1,031
EBITDA ¹	309	391	332	298	151	163.8	253.4	367.1
EBIT ¹	195	267	208	119	-131	24.85	100.9	190.6
Net income ¹	202	232	178	92	-220	-0.3718	73.45	154.1
Net Debt ¹	-142	-141	39	93	58	1.815	-110.9	-228.9
Reference price ²	171.10	147.60	95.90	49.00	51.64	114.35	114.35	114.35
Nbr of stocks (in thousands)	34,893	35,585	35,696	35,671	35,691	35,692	-	-
Announcement Date	08/06/22	07/06/23	22/05/24	27/05/25	27/05/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	20.56x	11.5x	17.13x	0.39%	4,663B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.73x	11.18x	15.24x	1.05%	1,904B
BROADCOM INC.	40.24x	16.61x	24.45x	0.72%	1,737B
MICRON TECHNOLOGY, INC.	15.62x	9.55x	11.51x	0.05%	1,279B
SK HYNIX INC.	8.52x	4.97x	6.07x	0.21%	1,235B
AMD (ADVANCED MICRO DEVICES)	97.09x	16.94x	63.52x	-.--%	850B
INTEL CORPORATION	-370.18x	11.2x	33.34x	-.--%	645B
ARM HOLDINGS PLC	274.32x	59x	125.09x	-.--%	357B
KIOXIA HOLDINGS CORPORATION	9.6x	5.01x	6.15x	1.04%	311B
Average	13.28x	16.22x	33.61x	0.38%	1,442B
Weighted average by Cap.	14.34x	12.81x	22.78x	0.44%