|
Market Closed -
London S.E.
19:30:00 25/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 142.90 EUR | -0.80% |
|
+1.59% | +522.38% |
| 09-21 | Europe's STOXX 600 rallies on tech, banks strength as oil prices retreat | RE |
| 09-21 | Tech advances, lifted by OVH and Soitec, Ipsen and Coface under pressure |  |
Company Valuation: Soitec
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,970 | 5,252 | 3,423 | 1,748 | 1,843 | 5,106 | - | - |
| Change | - | -12.02% | -34.82% | -48.94% | 5.45% | 177.02% | - | - |
| Enterprise Value (EV) 1 | 5,828 | 5,111 | 3,462 | 1,841 | 1,901 | 5,069 | 4,960 | 4,822 |
| Change | - | -12.3% | -32.26% | -46.83% | 3.27% | 166.64% | -2.14% | -2.78% |
| P/E | 30.4x | 23x | 19.7x | 19.1x | -8.37x | 509x | 42.2x | 24.7x |
| PBR | 5.53x | 3.97x | 2.29x | 1.1x | 1.39x | 3.79x | 3.41x | 3.13x |
| PEG | - | 1.7x | -0.8x | -0.4x | 0x | -5x | 0x | 0.3x |
| Capitalization / Revenue | 6.92x | 4.82x | 3.5x | 1.96x | 3.11x | 6.92x | 5.39x | 4.24x |
| EV / Revenue | 6.75x | 4.69x | 3.54x | 2.07x | 3.21x | 6.87x | 5.23x | 4.01x |
| EV / EBITDA | 18.9x | 13.1x | 10.4x | 6.18x | 12.6x | 25.2x | 15.4x | 10.6x |
| EV / EBIT | 29.9x | 19.1x | 16.6x | 15.5x | -14.5x | 119x | 31.6x | 18x |
| EV / FCF | 119x | 150x | -57.7x | 920x | 25.7x | 46x | 40.5x | 35.2x |
| FCF Yield | 0.84% | 0.67% | -1.73% | 0.11% | 3.89% | 2.18% | 2.47% | 2.84% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.63 | 6.41 | 4.88 | 2.56 | -6.17 | 0.2809 | 3.387 | 5.797 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 863 | 1,089 | 978 | 891 | 592 | 737.7 | 947.9 | 1,204 |
| EBITDA 1 | 309 | 391 | 332 | 298 | 151 | 201.2 | 321.2 | 454.1 |
| EBIT 1 | 195 | 267 | 208 | 119 | -131 | 42.77 | 156.8 | 268.2 |
| Net income 1 | 202 | 232 | 178 | 92 | -220 | 17.83 | 127.2 | 219.9 |
| Net Debt 1 | -142 | -141 | 39 | 93 | 58 | -36.75 | -145.4 | -283.4 |
| Reference price 2 | 171.10 | 147.60 | 95.90 | 49.00 | 51.64 | 143.05 | 143.05 | 143.05 |
| Nbr of stocks (in thousands) | 34,893 | 35,585 | 35,696 | 35,671 | 35,691 | 35,692 | - | - |
| Announcement Date | 08/06/22 | 07/06/23 | 22/05/24 | 27/05/25 | 27/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.58x | 12.82x | 19.43x | 0.34% | 5,435B | |
| 23.01x | 11.3x | 15.32x | 1.09% | 2,020B | |
| 38.27x | 16.13x | 23.69x | 0.74% | 1,684B | |
| 14.84x | 9.07x | 10.93x | 0.05% | 1,222B | |
| 110.32x | 19.99x | 75.97x | -.--% | 1,029B | |
| 5.27x | 3.41x | 4.12x | 0.19% | 1T | |
| -53.29x | 10.61x | 29.52x | -.--% | 646B | |
| 246.14x | 54.08x | 110.16x | -.--% | 331B | |
| Average | 50.89x | 17.18x | 36.14x | 0.3% | 1,671B | |
| Weighted average by Cap. | 31.25x | 13.43x | 24.52x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOI Stock
- 0RMT Stock
- Valuation Soitec
Select your edition
All financial news and data tailored to specific country editions
