Valuation Soitec

Stocks

Market Closed - Euronext Paris 20:55:00 30/10/2026 +04			5-day change	1st Jan Change
120.25 ^EUR	-9.59%		+7.70%	+418.54%

10-30	France Flirts With Recession, CAC 40 Remains Unfazed
10-26	Wanted: Who Stole the IPOs?

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	5,970	5,252	3,423	1,748	1,843	4,292	-	-
Change	-	-12.02%	-34.82%	-48.94%	5.45%	132.87%	-	-
Enterprise Value (EV) ¹	5,828	5,111	3,462	1,841	1,901	4,254	4,140	3,995
Change	-	-12.3%	-32.26%	-46.83%	3.27%	123.75%	-2.66%	-3.51%
P/E	30.4x	23x	19.7x	19.1x	-8.37x	241x	32.9x	20.3x
PBR	5.53x	3.97x	2.29x	1.1x	1.39x	3.19x	2.86x	2.59x
PEG	-	1.7x	-0.8x	-0.4x	0x	-2x	0x	0.3x
Capitalization / Revenue	6.92x	4.82x	3.5x	1.96x	3.11x	5.78x	4.47x	3.56x
EV / Revenue	6.75x	4.69x	3.54x	2.07x	3.21x	5.73x	4.31x	3.31x
EV / EBITDA	18.9x	13.1x	10.4x	6.18x	12.6x	20.4x	12.5x	8.8x
EV / EBIT	29.9x	19.1x	16.6x	15.5x	-14.5x	83.6x	25.2x	14.9x
EV / FCF	119x	150x	-57.7x	920x	25.7x	37.4x	31.5x	27.1x
FCF Yield	0.84%	0.67%	-1.73%	0.11%	3.89%	2.68%	3.18%	3.7%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5.63	6.41	4.88	2.56	-6.17	0.4987	3.658	5.931
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	863	1,089	978	891	592	742.2	961	1,207
EBITDA ¹	309	391	332	298	151	208.3	331.6	454.1
EBIT ¹	195	267	208	119	-131	50.89	164.3	268.2
Net income ¹	202	232	178	92	-220	27.48	138.9	225.5
Net Debt ¹	-142	-141	39	93	58	-38.38	-151.5	-297
Reference price ²	171.10	147.60	95.90	49.00	51.64	120.25	120.25	120.25
Nbr of stocks (in thousands)	34,893	35,585	35,696	35,671	35,691	35,692	-	-
Announcement Date	08/06/22	07/06/23	22/05/24	27/05/25	27/05/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOITEC	241.13x	5.73x	20.42x	-.--%	4.79B
NVIDIA CORPORATION	20.47x	11.66x	17.59x	0.37%	4,941B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.47x	10.52x	14.2x	1.14%	1,884B
BROADCOM INC.	35.2x	14.92x	21.91x	0.8%	1,557B
MICRON TECHNOLOGY, INC.	5.11x	3.13x	3.49x	0.07%	1,001B
AMD (ADVANCED MICRO DEVICES)	87.82x	15.92x	60.42x	-.--%	824B
SK HYNIX INC.	3.87x	2.44x	2.95x	1.97%	775B
INTEL CORPORATION	-28.67x	5.91x	16.35x	-.--%	349B
TEXAS INSTRUMENTS INCORPORATED	33.2x	12.47x	22.71x	1.92%	275B
Average	46.62x	9.19x	20.00x	0.7%	1,290B
Weighted average by Cap.	23.87x	10.71x	18.55x	0.63%