|
Real-time Estimate
Tradegate
23:59:59 21/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 109.70 EUR | 0.00% |
|
-17.58% | +377.79% |
| 08-19 | European shares muted as mining gains offset Middle East jitters | RE |
| 08-10 | HSBC Cuts Soitec PT, Maintains Hold Rating | MT |
Company Valuation: Soitec SA
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,970 | 5,252 | 3,423 | 1,748 | 1,843 | 3,917 | - | - |
| Change | - | -12.02% | -34.82% | -48.94% | 5.45% | 112.53% | - | - |
| Enterprise Value (EV) 1 | 5,828 | 5,111 | 3,462 | 1,841 | 1,901 | 3,863 | 3,778 | 3,655 |
| Change | - | -12.3% | -32.26% | -46.83% | 3.27% | 103.17% | -2.18% | -3.27% |
| P/E | 30.4x | 23x | 19.7x | 19.1x | -8.37x | 723x | 41.8x | 21x |
| PBR | 5.53x | 3.97x | 2.29x | 1.1x | 1.39x | 2.95x | 2.7x | 2.44x |
| PEG | - | 1.7x | -0.8x | -0.4x | 0x | -7x | 0x | 0.2x |
| Capitalization / Revenue | 6.92x | 4.82x | 3.5x | 1.96x | 3.11x | 5.54x | 4.43x | 3.41x |
| EV / Revenue | 6.75x | 4.69x | 3.54x | 2.07x | 3.21x | 5.46x | 4.27x | 3.19x |
| EV / EBITDA | 18.9x | 13.1x | 10.4x | 6.18x | 12.6x | 21.4x | 13.5x | 8.69x |
| EV / EBIT | 29.9x | 19.1x | 16.6x | 15.5x | -14.5x | 104x | 29.5x | 15.1x |
| EV / FCF | 119x | 150x | -57.7x | 920x | 25.7x | 37.4x | 37.2x | 30.9x |
| FCF Yield | 0.84% | 0.67% | -1.73% | 0.11% | 3.89% | 2.68% | 2.69% | 3.23% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.63 | 6.41 | 4.88 | 2.56 | -6.17 | 0.1518 | 2.625 | 5.226 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 863 | 1,089 | 978 | 891 | 592 | 707.1 | 884.6 | 1,147 |
| EBITDA 1 | 309 | 391 | 332 | 298 | 151 | 180.3 | 280.7 | 420.7 |
| EBIT 1 | 195 | 267 | 208 | 119 | -131 | 37.22 | 128.3 | 242.4 |
| Net income 1 | 202 | 232 | 178 | 92 | -220 | 11.35 | 104.1 | 205.8 |
| Net Debt 1 | -142 | -141 | 39 | 93 | 58 | -54.72 | -139 | -262.5 |
| Reference price 2 | 171.10 | 147.60 | 95.90 | 49.00 | 51.64 | 109.75 | 109.75 | 109.75 |
| Nbr of stocks (in thousands) | 34,893 | 35,585 | 35,696 | 35,671 | 35,691 | 35,692 | - | - |
| Announcement Date | 08/06/22 | 07/06/23 | 22/05/24 | 27/05/25 | 27/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.98x | 12.86x | 18.91x | 0.35% | 5,252B | |
| 22.12x | 10.84x | 14.69x | 1.14% | 1,928B | |
| 40.42x | 16.56x | 24.38x | 0.72% | 1,732B | |
| 13.42x | 8.15x | 9.85x | 0.05% | 1,100B | |
| 4.81x | 3.01x | 3.62x | 0.22% | 885B | |
| 82.09x | 14.84x | 55.77x | -.--% | 766B | |
| -39.94x | 8.04x | 22.37x | -.--% | 484B | |
| 199.5x | 43.54x | 88.76x | -.--% | 268B | |
| 31.25x | 11.34x | 21.03x | 2.16% | 243B | |
| Average | 41.85x | 14.35x | 28.82x | 0.52% | 1,406B | |
| Weighted average by Cap. | 28.20x | 12.52x | 21.04x | 0.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOI Stock
- SOI Stock
- Valuation Soitec SA
Select your edition
All financial news and data tailored to specific country editions
