Valuation Sojitz Corporation

Stocks

Market Closed - Japan Exchange 10:30:00 06/11/2026 +04			5-day change	1st Jan Change
4,769.00 ^JPY	-7.31%		-7.04%	-2.01%

10-30	Sojitz Posts Higher Fiscal H1 Attributable Profit; Revenue Up	MT
10-30	Sojitz Corporation Sojitz Corporation Announces Dividend of the Second Quarter-End for the Fiscal Year Ending March 31, 2027, Payable on December 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	465,637	637,775	879,549	691,947	1,274,378	1,070,533	-	-
Change	-	36.97%	37.91%	-21.33%	84.17%	-16%	-	-
Enterprise Value (EV) ¹	1,311,191	1,347,844	1,681,928	1,579,238	2,464,082	2,205,303	2,232,105	2,218,530
Change	-	2.8%	24.79%	-6.11%	56.03%	-10.5%	1.22%	-0.61%
P/E	5.72x	5.73x	8.84x	6.39x	12.4x	8.11x	7.73x	7.14x
PBR	0.64x	0.76x	0.94x	0.71x	1.17x	0.91x	0.83x	0.77x
PEG	-	0.2x	-1.38x	0.5x	-3.35x	0.3x	1.59x	0.86x
Capitalization / Revenue	0.22x	0.26x	0.36x	0.28x	0.46x	0.35x	0.35x	0.34x
EV / Revenue	0.62x	0.54x	0.7x	0.63x	0.89x	0.72x	0.73x	0.71x
EV / EBITDA	10.5x	8.71x	13.3x	13x	22x	13.6x	13.4x	13x
EV / EBIT	14.4x	11.7x	19.9x	20.5x	39.5x	19.4x	19.9x	18.6x
EV / FCF	-17.8x	6.71x	46.8x	-14.3x	-51.2x	473x	51.9x	45.5x
FCF Yield	-5.62%	14.9%	2.14%	-7.02%	-1.95%	0.21%	1.93%	2.2%
Dividend per Share ²	106	130	135	150	165	180	197.4	216.7
Rate of return	5.26%	4.71%	3.39%	4.57%	2.69%	3.5%	3.84%	4.21%
EPS ²	352.6	481.9	451	514	495	634.7	665.5	721
Distribution rate	30.1%	27%	29.9%	29.2%	33.3%	28.4%	29.7%	30.1%
Net sales ¹	2,100,752	2,479,840	2,414,649	2,509,700	2,757,350	3,076,841	3,071,281	3,130,235
EBITDA ¹	125,284	154,703	126,525	121,023	112,233	162,451	167,062	170,993
EBIT ¹	91,005	114,796	84,491	76,900	62,373	113,501	112,382	119,093
Net income ¹	82,332	111,247	100,765	110,600	103,611	130,429	137,714	148,497
Net Debt ¹	845,554	710,069	802,379	887,291	1,189,704	1,134,769	1,161,572	1,147,996
Reference price ²	2,017.00	2,763.00	3,987.00	3,282.00	6,125.00	5,145.00	5,145.00	5,145.00
Nbr of stocks (in thousands)	230,856	230,827	220,604	210,831	208,062	208,073	-	-
Announcement Date	02/05/22	02/05/23	01/05/24	01/05/25	01/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOJITZ CORPORATION	8.11x	0.72x	13.58x	3.5%	6.78B
MITSUBISHI CORPORATION	15.67x	1.05x	17.72x	2.38%	122B
ITOCHU CORPORATION	16.86x	1.29x	15.96x	1.89%	105B
MITSUI & CO., LTD.	13.97x	1.2x	19.7x	2.77%	90.21B
SUMITOMO CORPORATION	12.34x	1.53x	16.37x	2.38%	51.92B
MARUBENI CORPORATION	13.46x	1.23x	19.62x	2.35%	52.45B
ADANI ENTERPRISES LIMITED	89.13x	3.1x	19.97x	0.05%	39.12B
TOYOTA TSUSHO CORPORATION	14.3x	0.57x	8.9x	1.88%	40.15B
SAMSUNG C&T CORPORATION	16.35x	0.86x	7.81x	1.54%	34.35B
BUNZL PLC	19.9x	0.97x	9.96x	2.69%	12.65B
Average	22.01x	1.25x	14.96x	2.14%	55.45B
Weighted average by Cap.	20.23x	1.27x	16.44x	2.12%