Valuation SOLiD, Inc.

Stocks

End-of-day quote Korea S.E. 03/09/2026			5-day change	1st Jan Change
8,360.00 ^KRW	-3.58%		-10.30%	+13.43%

05-04	SOLiD Introduces nGENESIS Digital Distributed Antenna System Platform For United States Market	CI
03-13	SOLiD, Inc. authorizes a Buyback Plan.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	444,312	503,996	-	-
Change	-	13.43%	-	-
Enterprise Value (EV)	444,312	503,996	503,996	503,996
Change	-	13.43%	0%	0%
P/E	12.1x	12.7x	9.77x	6.96x
PBR	-	1.29x	1.14x	0.99x
PEG	-	1.68x	0.3x	0.2x
Capitalization / Revenue	-	1.3x	1.11x	0.82x
EV / Revenue	-	1.3x	1.11x	0.82x
EV / EBITDA	-	9.51x	7.87x	5.93x
EV / EBIT	-	11x	8.72x	6.37x
EV / FCF	-	15.7x	10.7x	10.3x
FCF Yield	-	6.35%	9.33%	9.72%
Dividend per Share ²	-	50	50	50
Rate of return	-	0.6%	0.6%	0.6%
EPS ²	610	656	856	1,201
Distribution rate	-	7.62%	5.84%	4.16%
Net sales ¹	-	388.1	453.8	616.5
EBITDA ¹	-	53	64	85
EBIT ¹	-	45.8	57.8	79.1
Net income ¹	36.43	40	52	73
Net Debt	-	-	-	-
Reference price ²	7,370.00	8,360.00	8,360.00	8,360.00
Nbr of stocks (in thousands)	60,287	60,287	-	-
Announcement Date	16/03/26	-	-	-

¹KRW in Billions²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOLID, INC.	12.74x	-	-	-	371M
CISCO SYSTEMS, INC.	26.68x	5.93x	15.36x	1.57%	428B
ARISTA NETWORKS, INC.	50.48x	17.85x	35.81x	-.--%	241B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	21.3x	0.86x	15.28x	2.17%	187B
ZHONGJI INNOLIGHT CO., LTD.	26.25x	8.65x	20.9x	0.49%	142B
MOTOROLA SOLUTIONS, INC.	34.27x	6.64x	18.96x	0.98%	78.15B
LUMENTUM HOLDINGS INC.	39.97x	11.83x	26.82x	-.--%	76.01B
NOKIA OYJ	40.2x	2.12x	13.77x	1.8%	54.72B
GARMIN LTD.	27.68x	6.25x	20.85x	1.49%	53.45B
CIENA CORPORATION	58.13x	7.17x	31.8x	-.--%	44.94B
Average	33.77x	7.48x	22.17x	0.94%	130.58B
Weighted average by Cap.	33.18x	7.99x	21.34x	1.07%