|
Market Closed -
Oslo Bors
19:45:00 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 71.40 NOK | +0.14% |
|
+1.85% | +64.90% |
| 10-06 | Solstad Offshore Unit to Buy Normand Maximus Vessel for $125 Million | MT |
| 08-26 | Solstad Offshore ASA Announces Contract Award With Petrobras For CSV Normand Valiant | CI |
Company Valuation: Solstad Offshore ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 412.8 | 2,729 | 3,047 | 3,296 | 3,566 | 5,880 | - | - |
| Change | - | 561.06% | 11.65% | 8.16% | 8.2% | 64.9% | - | - |
| Enterprise Value (EV) 1 | 412.8 | 23,369 | 16,988 | 7,924 | 6,454 | 9,133 | 7,336 | 6,607 |
| Change | - | 5,560.8% | -27.31% | -53.36% | -18.54% | 41.49% | -19.67% | -9.93% |
| P/E | -0.36x | -2.44x | 5.95x | 2.59x | 2.65x | 4.84x | 5.68x | 5.75x |
| PBR | - | - | 1.55x | 1.03x | 0.88x | 1.18x | 1.02x | 0.92x |
| PEG | - | 0.57x | -0x | 0x | 0.45x | -0.5x | -0.4x | -4.51x |
| Capitalization / Revenue | - | 0.42x | 0.44x | 1.18x | 1.3x | 1.64x | 1.7x | 1.63x |
| EV / Revenue | - | 3.6x | 2.45x | 2.84x | 2.35x | 2.54x | 2.12x | 1.83x |
| EV / EBITDA | - | 12.2x | 5.25x | 5.75x | 5.4x | 7.3x | 6.44x | 4.72x |
| EV / EBIT | - | 18.2x | 7.45x | 12.2x | 7.24x | 11.2x | 10.5x | 6.75x |
| EV / FCF | - | - | - | -34.3x | 4.8x | 4.96x | 13.3x | 5.6x |
| FCF Yield | - | - | - | -2.92% | 20.8% | 20.1% | 7.5% | 17.9% |
| Dividend per Share 2 | - | - | - | - | - | 4.47 | 5.644 | 8.442 |
| Rate of return | - | - | - | - | - | 6.27% | 7.92% | 11.8% |
| EPS 2 | -15.13 | -14.48 | 6.22 | 15.45 | 16.37 | 14.73 | 12.56 | 12.4 |
| Distribution rate | - | - | - | - | - | 30.4% | 45% | 68.1% |
| Net sales 1 | - | 6,493 | 6,924 | 2,791 | 2,750 | 3,589 | 3,467 | 3,604 |
| EBITDA 1 | - | 1,911 | 3,236 | 1,379 | 1,195 | 1,251 | 1,139 | 1,401 |
| EBIT 1 | - | 1,283 | 2,279 | 648 | 891.5 | 813 | 699.7 | 978.3 |
| Net income 1 | -1,102 | -1,109 | 480.1 | 1,283 | 1,350 | 1,200 | 1,020 | 1,014 |
| Net Debt 1 | - | 20,640 | 13,941 | 4,628 | 2,889 | 3,253 | 1,457 | 727.9 |
| Reference price 2 | 5.46 | 35.30 | 37.00 | 40.02 | 43.30 | 71.30 | 71.30 | 71.30 |
| Nbr of stocks (in thousands) | 75,609 | 77,308 | 82,347 | 82,347 | 82,347 | 82,347 | - | - |
| Announcement Date | 22/04/22 | 23/02/23 | 29/02/24 | 12/02/25 | 12/02/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.74x | 2.54x | 7.29x | 6.5% | 634M | |
| 23.29x | 2.35x | 10.92x | 2.18% | 79.34B | |
| 19.26x | 2.36x | 13.32x | 1.68% | 54.26B | |
| 16.04x | 2.22x | 9.69x | 4.62% | 30.6B | |
| 15.43x | 1.53x | 8.56x | 1.91% | 29.58B | |
| 23.11x | 2.54x | 12.52x | 0.28% | 28B | |
| 28.02x | 4.6x | 18.24x | 1.03% | 14.37B | |
| 13.54x | 1.29x | 5.42x | 3.63% | 10.49B | |
| 32.19x | 0.53x | 4.69x | 3.63% | 9.84B | |
| 20.95x | 0.8x | 7.05x | 2.08% | 6.87B | |
| Average | 19.66x | 2.08x | 9.77x | 2.75% | 26.4B | |
| Weighted average by Cap. | 20.82x | 2.24x | 11.01x | 2.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOFF Stock
- Valuation Solstad Offshore ASA
Select your edition
All financial news and data tailored to specific country editions
