|
Market Closed -
Oslo Bors
19:45:00 06/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 68.30 NOK | -2.16% |
|
-2.01% | +57.74% |
| 11-05 | DNB Carnegie raises target price for Solstad Offshore to NOK 85 (80), reiterates buy | FW |
| 11-04 | Solstad Offshore ASA, Q3 2026 Earnings Call, Nov 04, 2026 |
Company Valuation: Solstad Offshore ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 412.8 | 2,729 | 3,047 | 3,296 | 3,566 | 5,624 | - | - |
| Change | - | 561.06% | 11.65% | 8.16% | 8.2% | 57.74% | - | - |
| Enterprise Value (EV) 1 | 412.8 | 23,369 | 16,988 | 7,924 | 6,454 | 8,944 | 8,307 | 7,637 |
| Change | - | 5,560.8% | -27.31% | -53.36% | -18.54% | 38.57% | -7.12% | -8.06% |
| P/E | -0.36x | -2.44x | 5.95x | 2.59x | 2.65x | 4.66x | 5.87x | 5.51x |
| PBR | - | - | 1.55x | 1.03x | 0.88x | 1.18x | 1x | 0.92x |
| PEG | - | 0.57x | -0x | 0x | 0.45x | -0.4x | -0.3x | 0.85x |
| Capitalization / Revenue | - | 0.42x | 0.44x | 1.18x | 1.3x | 1.59x | 1.63x | 1.56x |
| EV / Revenue | - | 3.6x | 2.45x | 2.84x | 2.35x | 2.53x | 2.41x | 2.12x |
| EV / EBITDA | - | 12.2x | 5.25x | 5.75x | 5.4x | 7.22x | 7.3x | 5.52x |
| EV / EBIT | - | 18.2x | 7.45x | 12.2x | 7.24x | 11x | 11.9x | 11.4x |
| EV / FCF | - | - | - | -34.3x | 4.8x | 7.37x | -31.8x | 6.84x |
| FCF Yield | - | - | - | -2.92% | 20.8% | 13.6% | -3.15% | 14.6% |
| Dividend per Share 2 | - | - | - | - | - | 4.47 | 5.586 | 8.385 |
| Rate of return | - | - | - | - | - | 6.54% | 8.18% | 12.3% |
| EPS 2 | -15.13 | -14.48 | 6.22 | 15.45 | 16.37 | 14.66 | 11.64 | 12.4 |
| Distribution rate | - | - | - | - | - | 30.5% | 48% | 67.6% |
| Net sales 1 | - | 6,493 | 6,924 | 2,791 | 2,750 | 3,538 | 3,440 | 3,604 |
| EBITDA 1 | - | 1,911 | 3,236 | 1,379 | 1,195 | 1,238 | 1,139 | 1,383 |
| EBIT 1 | - | 1,283 | 2,279 | 648 | 891.5 | 814.8 | 698.6 | 671 |
| Net income 1 | -1,102 | -1,109 | 480.1 | 1,283 | 1,350 | 1,196 | 945.2 | 1,014 |
| Net Debt 1 | - | 20,640 | 13,941 | 4,628 | 2,889 | 3,320 | 2,682 | 2,013 |
| Reference price 2 | 5.46 | 35.30 | 37.00 | 40.02 | 43.30 | 68.30 | 68.30 | 68.30 |
| Nbr of stocks (in thousands) | 75,609 | 77,308 | 82,347 | 82,347 | 82,347 | 82,347 | - | - |
| Announcement Date | 22/04/22 | 23/02/23 | 29/02/24 | 12/02/25 | 12/02/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.66x | 2.53x | 7.22x | 6.54% | 596M | |
| 21.63x | 2.2x | 10.21x | 2.36% | 73.68B | |
| 17.55x | 2.05x | 11.48x | 1.94% | 47.54B | |
| 15.15x | 2.21x | 9.66x | 4.72% | 29.99B | |
| 13.79x | 1.38x | 7.76x | 2.14% | 26.34B | |
| 20.07x | 2.22x | 10.95x | 0.31% | 24.7B | |
| 24.15x | 3.82x | 15.14x | 1.21% | 12.14B | |
| 12.34x | 1.17x | 4.91x | 3.98% | 9.56B | |
| 29.97x | 0.49x | 4.36x | 3.89% | 9.17B | |
| 20.09x | 0.28x | 4.14x | 2.98% | 6.55B | |
| Average | 17.94x | 1.84x | 8.58x | 3.01% | 24.03B | |
| Weighted average by Cap. | 18.99x | 2.01x | 9.84x | 2.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOFF Stock
- Valuation Solstad Offshore ASA
Select your edition
All financial news and data tailored to specific country editions
