Company Valuation: Son Ha Development of Renewable Energy

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 103,523 101,682
Change - -1.78%
Enterprise Value (EV) 1 158,088 177,483
Change - 12.27%
P/E 8.54x 8.11x
PBR 0.69x 0.62x
PEG - 2.44x
Capitalization / Revenue 0.53x 0.27x
EV / Revenue 0.8x 0.48x
EV / EBITDA 8.68x 10.6x
EV / EBIT 9.91x 12.1x
EV / FCF -13.5x -6.32x
FCF Yield -7.42% -15.8%
Dividend per Share 2 - -
Rate of return - -
EPS 2 811 838
Distribution rate - -
Net sales 1 196,408 372,771
EBITDA 1 18,217 16,722
EBIT 1 15,955 14,720
Net income 1 12,250 12,531
Net Debt 1 54,566 75,801
Reference price 2 6,923.08 6,800.00
Nbr of stocks (in thousands) 14,953 14,953
Announcement Date 11/03/26 11/03/26
1VND in Million2VND
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 14.85M
25.44x3.02x16.34x2.06% 244B
53.68x7.34x31.57x0.8% 184B
29.59x3.85x17.76x1.66% 181B
35.32x5.45x23.04x1.06% 158B
114.39x16.07x82.91x0.26% 135B
51.41x8.23x33.52x0.08% 115B
30.54x4.98x17.4x1.48% 83.35B
32.03x6.69x20.85x0.59% 53.15B
37.59x6.11x25.25x1.21% 51.89B
Average 45.56x 6.86x 29.85x 1.02% 120.51B
Weighted average by Cap. 45.27x 6.51x 29.51x 1.15%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SHE Stock
  4. Valuation Son Ha Development of Renewable Energy
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!