|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17.31 USD | +3.04% |
|
+18.52% | -1.05% |
| 07-09 | Sonos Cuts Top Design, Product Executives in Layoffs | MT |
| 07-07 | Sonos Renews Sales Representative Deal With Sirius XM's AdsWizz | MT |
Company Valuation: Sonos, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,391 | 1,829 | 1,616 | 1,470 | 1,849 | 2,001 | - | - |
| Change | - | -58.35% | -11.62% | -9.02% | 25.79% | 8.21% | - | - |
| Enterprise Value (EV) 1 | 3,751 | 1,554 | 1,396 | 1,301 | 1,675 | 1,789 | 1,779 | 1,725 |
| Change | - | -58.57% | -10.16% | -6.83% | 28.78% | 6.83% | -0.55% | -3.08% |
| P/E | 30.9x | 29.3x | -158x | -39.2x | -30x | 43.1x | 27.1x | 20.4x |
| PBR | 7.5x | 3.25x | 3.04x | 3.45x | 5.17x | 5.06x | 4.65x | 4.02x |
| PEG | - | -0.5x | 1x | -0x | -0.5x | -0x | 0.5x | 0.6x |
| Capitalization / Revenue | 2.56x | 1.04x | 0.98x | 0.97x | 1.28x | 1.33x | 1.25x | 1.16x |
| EV / Revenue | 2.18x | 0.89x | 0.84x | 0.86x | 1.16x | 1.19x | 1.11x | 1x |
| EV / EBITDA | 13.5x | 6.86x | 9.07x | 12.1x | 12.7x | 10.5x | 9.5x | 7.78x |
| EV / EBIT | 15.3x | 8.26x | 12.6x | 21.2x | 20.3x | 13.1x | 14.6x | - |
| EV / FCF | 18.1x | -20.9x | 27.8x | 9.66x | 15.5x | -109x | 39x | 21.3x |
| FCF Yield | 5.54% | -4.79% | 3.59% | 10.4% | 6.46% | -0.92% | 2.57% | 4.69% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.13 | 0.49 | -0.08 | -0.31 | -0.51 | 0.39 | 0.62 | 0.825 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,717 | 1,752 | 1,655 | 1,518 | 1,443 | 1,499 | 1,596 | 1,721 |
| EBITDA 1 | 278.6 | 226.5 | 153.9 | 107.9 | 132.3 | 171.2 | 187.3 | 221.6 |
| EBIT 1 | 244.7 | 188 | 111.1 | 61.46 | 82.66 | 136.7 | 121.9 | - |
| Net income 1 | 158.6 | 67.38 | -10.27 | -38.15 | -61.14 | 41.17 | 63.36 | 122.5 |
| Net Debt 1 | -640.1 | -274.9 | -220.2 | -169.7 | -174.7 | -212.2 | -222 | -276.8 |
| Reference price 2 | 34.91 | 14.37 | 12.60 | 12.15 | 15.30 | 16.80 | 16.80 | 16.80 |
| Nbr of stocks (in thousands) | 125,771 | 127,252 | 128,258 | 121,010 | 120,880 | 119,129 | - | - |
| Announcement Date | 17/11/21 | 16/11/22 | 15/11/23 | 13/11/24 | 05/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SONO Stock
- Valuation Sonos, Inc.
Select your edition
All financial news and data tailored to specific country editions
