Valuation SpaceX (Space Exploration Technologies) Wiener Boerse

Stocks

End-of-day quote Wiener Boerse 09/09/2026			5-day change	1st Jan Change
130.50 ^EUR	-0.12%		+7.60%	-

04:23am	Certain Class A Common Stock of Space Exploration Technologies Corp. are subject to a Lock-Up Agreement Ending on 10-SEP-2026.	CI
04:23am	Certain Class B Common Stock of Space Exploration Technologies Corp. are subject to a Lock-Up Agreement Ending on 10-SEP-2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	2,002,670	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,955,412	2,058,726	2,158,232
Change	-	5.28%	4.83%
P/E	1,194x	81x	35.1x
PBR	8.92x	8.86x	6.64x
PEG	-12x	0x	0x
Capitalization / Revenue	44.8x	18.8x	10.9x
EV / Revenue	43.7x	19.3x	11.7x
EV / EBITDA	89.4x	32.5x	17.4x
EV / EBIT	372x	75.8x	32.6x
EV / FCF	-38.5x	-19.1x	-25.1x
FCF Yield	-2.6%	-5.25%	-3.98%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.1236	1.822	4.199
Distribution rate	-	-	-
Net sales ¹	44,740	106,578	184,126
EBITDA ¹	21,875	63,326	123,965
EBIT ¹	5,251	27,152	66,233
Net income ¹	1,911	26,571	57,104
Net Debt ¹	-47,258	56,056	155,562
Reference price ²	147.55	147.55	147.55
Nbr of stocks (in thousands)	13,572,822	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	1293.03x	45.46x	95.48x	-	2,083B
SOFTBANK GROUP CORP.	34.86x	7x	32.67x	0.17%	242B
T-MOBILE US, INC.	16.6x	2.94x	7.45x	2.28%	195B
AT&T INC.	10.92x	2.48x	6.67x	4.34%	175B
KDDI CORPORATION	15.08x	2.41x	8x	2.81%	73.84B
VODAFONE GROUP PLC	13.73x	1.48x	5.03x	3.23%	40B
ADVANCED INFO SERVICE	19.55x	5.39x	9.83x	4.85%	31.73B
CHINA UNICOM (HONG KONG) LIMITED	8.42x	0.28x	1.15x	7.83%	22.38B
TELENOR ASA	12.65x	3.22x	7.25x	7.29%	19.82B
Average	158.32x	7.85x	19.28x	4.1%	320.38B
Weighted average by Cap.	939.77x	33.94x	73.07x	2.57%