Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 2,072,706 - -
Change - - -
Enterprise Value (EV) 1 2,027,754 2,139,333 2,244,245
Change - 5.5% 4.9%
P/E 2,319x 82x 36x
PBR 9.23x 9.09x 6.77x
PEG -23x 0x 0x
Capitalization / Revenue 46.2x 19.1x 11x
EV / Revenue 45.2x 19.8x 11.9x
EV / EBITDA 92.7x 33x 17.7x
EV / EBIT 386x 76x 33.2x
EV / FCF -39.9x -19.8x -26.1x
FCF Yield -2.51% -5.05% -3.83%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.0658 1.863 4.244
Distribution rate - - -
Net sales 1 44,816 108,309 188,842
EBITDA 1 21,876 64,815 127,087
EBIT 1 5,256 28,132 67,644
Net income 1 1,915 26,653 56,730
Net Debt 1 -44,952 66,627 171,539
Reference price 2 152.71 152.71 152.71
Nbr of stocks (in thousands) 13,572,822 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
2319.41x45.25x92.69x - 2,073B
33.69x6.67x27.65x0.17% 229B
15.36x2.79x7.06x2.46% 180B
10.84x2.47x6.64x4.37% 174B
15.41x2.46x8.14x2.75% 74.22B
14.86x1.45x4.91x3.29% 38.85B
19.16x5.3x9.66x4.95% 30.68B
8.39x0.28x1.14x7.82% 22.35B
12.44x3.16x7.12x7.42% 19.1B
Average 272.17x 7.76x 18.33x 4.15% 315.74B
Weighted average by Cap. 1,697.11x 34.03x 71.14x 2.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPCX Stock
  5. Valuation SpaceX (Space Exploration Technologies)
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!