Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 1,427,191 - -
Change - - -
Enterprise Value (EV) 1 1,364,945 1,418,694 1,430,015
Change - 3.94% 0.8%
P/E 37,556x 91.7x 24.9x
PBR 9.56x 8.2x 6.1x
PEG -375x 0x 0x
Capitalization / Revenue 32.5x 16x 9.16x
EV / Revenue 31.1x 15.9x 9.18x
EV / EBITDA 63.7x 26.5x 13x
EV / EBIT 250x 72.5x 27.5x
EV / FCF -28.8x -21.9x -29.1x
FCF Yield -3.47% -4.56% -3.43%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.00306 1.253 4.614
Distribution rate - - -
Net sales 1 43,926 89,182 155,773
EBITDA 1 21,424 53,512 109,840
EBIT 1 5,450 19,559 52,045
Net income 1 1,442 13,134 51,304
Net Debt 1 -62,246 -8,497 2,823
Reference price 2 114.92 114.92 114.92
Nbr of stocks (in thousands) 13,181,780 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-1300.85x31.99x68.86x - 1,427B
35.27x6.61x29.9x0.18% 215B
15.85x2.85x7.21x2.39% 186B
9.84x2.35x6.3x4.81% 158B
14.51x2.33x7.75x2.94% 69.02B
13.13x1.38x4.71x3.62% 35.47B
20.87x5.6x10.26x4.51% 33.16B
9.12x0.33x1.34x7.43% 25.71B
12.5x3.14x7.04x7.38% 19.01B
Average -129.97x 6.29x 15.93x 4.16% 241.02B
Weighted average by Cap. -849.11x 22.33x 49.91x 2.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPCXD Stock
  5. Valuation SpaceX (Space Exploration Technologies)