Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 2,437,225 - -
Change - - -
Enterprise Value (EV) 1 2,371,887 2,386,623 2,354,634
Change - 0.62% -1.34%
P/E -145x -1,186x 378x
PBR - - -
PEG 1.7x 13.5x -1x
Capitalization / Revenue 67.9x 38x 27.3x
EV / Revenue 66.1x 37.2x 26.4x
EV / EBITDA 221x 111x 66.8x
EV / EBIT -1,449x 449x 217x
EV / FCF -81.1x -92.5x -127x
FCF Yield -1.23% -1.08% -0.79%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -1.275 -0.156 0.49
Distribution rate - - -
Net sales 1 35,877 64,103 89,266
EBITDA 1 10,744 21,432 35,254
EBIT 1 -1,637 5,314 10,843
Net income 1 -6,883 3,950 7,550
Net Debt 1 -65,338 -50,602 -82,591
Reference price 2 185.00 185.00 185.00
Nbr of stocks (in thousands) 13,174,187 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.74x7.29x38.81x0.15% 251B
17.36x2.95x7.52x2.27% 197B
9.66x2.3x6.19x5.04% 153B
14.41x2.3x7.56x2.96% 64.25B
12.89x1.28x4.38x3.92% 32.59B
20.13x5.45x9.97x4.72% 32.25B
9.38x0.34x1.4x7.19% 27.02B
12.45x3.46x7.63x6.72% 20.57B
11.96x1.64x3.93x5.71% 17.3B
Average 13.33x 3.00x 9.71x 4.3% 88.31B
Weighted average by Cap. 13.28x 4.07x 16.85x 2.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPCXD Stock
  5. Valuation SpaceX (Space Exploration Technologies)
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!