Financials SpaceX (Space Exploration Technologies) Thailand S.E.
Stocks
SPACEX23
TH3932129507
Wireless Telecommunications Services
|
End-of-day quote
Thailand S.E.
28/09/2026
|
5-day change | 1st Jan Change | ||
| 4.180 THB | +0.48% |
|
-2.79% | - |
| 02:06pm | Anthropic's $518 billion AI buildout hinges largely on deals that cannot be canceled, filing shows | RE |
| 02:05pm | SpaceX's Starship engine failure could impact NASA's moon mission objectives | RE |
Projected Income Statement: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | - | 44,816 | 112,366 | 195,774 |
| Change | - | - | 150.73% | 74.23% |
| EBITDA 1 | - | 20,885 | 65,001 | 129,404 |
| Change | - | - | 211.24% | 99.08% |
| EBIT 1 | - | 4,386 | 28,612 | 69,973 |
| Change | - | - | 552.29% | 144.56% |
| Interest Paid 1 | - | -2,565 | -3,505 | -8,075 |
| Earnings before Tax (EBT) 1 | - | 1,222 | 28,789 | 64,162 |
| Change | - | - | 2,255.13% | 122.87% |
| Net income 1 | -4,937 | 1,006 | 26,764 | 58,374 |
| Change | - | 120.38% | 2,559.36% | 118.11% |
| Announcement Date | 30/03/26 | - | - | - |
1USD in Million
Estimates
Forecast Balance Sheet: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt 1 | - | -47,310 | 58,900 | 152,251 |
| Change | - | - | 224.5% | 158.49% |
| Announcement Date | 30/03/26 | - | - | - |
1USD in Million
Estimates
Cash Flow Forecast: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2026 | 2027 | 2028 |
|---|---|---|---|
| CAPEX 1 | 66,443 | 159,768 | 188,899 |
| Change | - | 140.46% | 18.23% |
| Free Cash Flow (FCF) 1 | -45,961 | -104,556 | -80,506 |
| Change | - | -127.49% | 23% |
| Announcement Date | - | - | - |
1USD in Million
Estimates
Forecast Financial Ratios: SpaceX (Space Exploration Technologies)
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | - | 46.6% | 57.85% | 66.1% |
| EBIT Margin (%) | - | 9.79% | 25.46% | 35.74% |
| EBT Margin (%) | - | 2.73% | 25.62% | 32.77% |
| Net margin (%) | - | 2.25% | 23.82% | 29.82% |
| FCF margin (%) | - | -102.55% | -93.05% | -41.12% |
| FCF / Net Income (%) | - | -4,566.82% | -390.66% | -137.91% |
Profitability | ||||
| ROA | - | 1.2% | 10.98% | 18.83% |
| ROE | - | 0.13% | 13.74% | 27.68% |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | - | 0.91x | 1.18x |
| Debt / Free cash flow | - | - | -0.56x | -1.89x |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | - | 148.26% | 142.19% | 96.49% |
| CAPEX / EBITDA (%) | - | 318.15% | 245.79% | 145.98% |
| CAPEX / FCF (%) | - | -144.57% | -152.81% | -234.64% |
Items per share | ||||
| Cash flow per share 1 | - | 2.731 | 4.862 | 11.15 |
| Change | - | - | 78.06% | 129.34% |
| Dividend per Share 1 | - | - | - | - |
| Change | - | - | - | - |
| Book Value Per Share 1 | - | 16.02 | 16.31 | 22.17 |
| Change | - | - | 1.84% | 35.94% |
| EPS 1 | -8.44 | -0.0376 | 1.881 | 4.357 |
| Change | - | 99.55% | 5,097.32% | 131.56% |
| Nbr of stocks (in thousands) | - | 13,572,822 | 13,572,822 | 13,572,822 |
| Announcement Date | 30/03/26 | - | - | - |
1USD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | -3,864x | 77.3x |
| PBR | 9.08x | 8.92x |
| EV / Sales | 43x | 18.1x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
36
Last Close Price
145.47USD
Average target price
223.80USD
Spread / Average Target
+53.85%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- SPCX Stock
- SPACEX23 Stock
- Financials SpaceX (Space Exploration Technologies)
Select your edition
All financial news and data tailored to specific country editions
