Company Valuation: Spire Global, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 470 134.4 163.1 342.1 248.3 373.9 -
Change - -71.4% 21.32% 109.82% -27.44% 50.63% -
Enterprise Value (EV) 470 162.6 236.3 431.1 189.4 373.9 373.9
Change - -65.4% 45.33% 82.43% -56.06% 97.4% 0%
P/E -10.9x -1.5x -2.39x -3.3x 5.03x -5.05x -10.1x
PBR - 1.22x - - - - -
PEG - -0x 0.1x -0.1x -0x 0x 0.2x
Capitalization / Revenue 10.8x 1.67x 1.54x 3.1x 3.47x 4.67x 3.75x
EV / Revenue 0x 0x 0x 0x 0x 4.67x 3.75x
EV / EBITDA -0x -0x -0x -0x -0x -15.2x -94.6x
EV / EBIT -0x -0x -0x -0x -0x -9.79x -20.7x
EV / FCF -0x -0x -0x -0x -0x -4.54x -19.5x
FCF Yield -15.6% -49.6% -32.9% -13.2% -37.3% -22% -5.13%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -2.48 -5.12 -3.27 -4.26 1.49 -1.894 -0.9475
Distribution rate - - - - - - -
Net sales 1 43.38 80.27 105.7 110.5 71.55 80.01 99.71
EBITDA 1 -37.52 -32.64 -11 -16.1 -39.65 -24.57 -3.952
EBIT 1 -45.45 -44.54 -25.75 -34.36 -50.58 -38.22 -18.02
Net income 1 -19.31 -89.41 -63.96 -102.8 51.3 -67.2 -36.06
Net Debt - 28.2 73.24 88.95 -58.82 - -
Reference price 2 27.040 7.680 7.820 14.070 7.500 9.560 9.560
Nbr of stocks (in thousands) 17,383 17,501 20,853 24,318 33,100 39,115 -
Announcement Date 09/03/22 08/03/23 06/03/24 31/03/25 18/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-5.05x - - - 374M
700.68x41.01x82.35x - 2,018B
13.4x2.54x6.42x2.83% 158B
33.84x5.43x22.55x0.25% 161B
10.45x2.22x5.99x5.3% 141B
30.82x5.58x9.78x1.68% 130B
7.43x1.32x4.78x6.05% 77.55B
18.41x2.13x8.08x3.79% 70.86B
14.24x2.34x7.65x2.95% 68.74B
13.27x1.42x4.81x3.42% 36.43B
Average 83.75x 7.11x 16.93x 3.28% 286.18B
Weighted average by Cap. 499.79x 29.90x 61.01x 2.98%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Spire Global, Inc.

Historical PBR trend

Valuation ratios - PBR - Spire Global, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Spire Global, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Spire Global, Inc.

  1. Stock Market
  2. Stocks
  3. SPIR Stock
  4. Valuation Spire Global, Inc.