Suspension of trading

Valuation Sportech

Stocks

Delayed Deutsche Boerse AG 10:05:29 16/10/2023 +04			5-day change	1st Jan Change
0.7700 ^EUR	-.--%		-.--%	-

07-03	Sportech Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI
02/10/25	Sportech Limited Announces Appointment of Michael Burris as Director, Effective September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	46.91	35.4	17.21	6.466	6.466	6.466
Change	-	-24.54%	-51.39%	-62.42%	0%	0%
Enterprise Value (EV) ¹	38.97	20.05	16.75	4.939	12	12.38
Change	-	-48.56%	-16.45%	-70.52%	143%	3.15%
P/E	-3.66x	1.74x	101x	-7.96x	53x	-
PBR	1.86x	1.79x	1.23x	0.73x	1.09x	-
PEG	-	-0x	-1x	0x	-0x	-
Capitalization / Revenue	2.35x	1.54x	0.66x	127x	0.28x	0.3x
EV / Revenue	1.95x	0.87x	0.64x	96.8x	0.52x	0.58x
EV / EBITDA	-8.87x	-5.51x	620x	-2.27x	3.7x	9.74x
EV / EBIT	-7.18x	-4.86x	-40.8x	-1.89x	4.25x	-18.8x
EV / FCF	-2.73x	1.51x	-2.21x	-0.42x	3.83x	23x
FCF Yield	-36.6%	66.3%	-45.3%	-238%	26.1%	4.34%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.6798	2.031	0.017	-0.0836	0.0126	-
Distribution rate	-	-	-	-	-	-
Net sales ¹	19.97	22.94	26	0.051	23.05	21.22
EBITDA ¹	-4.396	-3.639	0.027	-2.175	3.244	1.271
EBIT ¹	-5.432	-4.122	-0.411	-2.613	2.821	-0.657
Net income ¹	-12.83	34.56	0.17	-0.812	0.122	-1.105
Net Debt ¹	-7.939	-15.35	-0.456	-1.527	5.536	5.914
Reference price ²	2.4855	3.5402	1.7207	0.6659	0.6659	0.6659
Nbr of stocks (in thousands)	18,875	10,000	10,000	9,710	9,710	9,710
Announcement Date	04/06/21	06/05/22	03/05/23	03/07/24	23/05/25	03/07/26

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPORTECH	-	-	-	-	9.08M
ARISTOCRAT LEISURE LIMITED	24.17x	6.22x	14.59x	1.62%	25.98B
LAS VEGAS SANDS CORP.	13.11x	2.6x	6.91x	3.22%	23.99B
EVOLUTION AB	13.46x	6.19x	9.42x	3.76%	15.28B
FLUTTER ENTERTAINMENT PLC	-76.04x	1.33x	9.1x	-.--%	13.55B
DRAFTKINGS INC.	173.38x	1.54x	14.99x	-.--%	9.79B
THE LOTTERY CORPORATION LIMITED	32.76x	3.73x	17.8x	3.24%	8.11B
WYNN RESORTS, LIMITED	16.83x	2.28x	7.6x	1.32%	7.68B
MGM RESORTS INTERNATIONAL	12.13x	0.62x	2.42x	-.--%	7.4B
Average	26.23x	3.07x	10.35x	1.64%	12.42B
Weighted average by Cap.	20.58x	3.62x	10.55x	1.91%