Suspension of trading

Valuation Sportech

Stocks

Delayed Deutsche Boerse AG 10:05:29 16/10/2023 +04			5-day change	1st Jan Change
0.7700 ^EUR	-.--%		-.--%	-

07-03	Sportech Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI
02/10/25	Sportech Limited Announces Appointment of Michael Burris as Director, Effective September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	46.91	35.4	17.21	6.466	6.466	6.466
Change	-	-24.54%	-51.39%	-62.42%	0%	0%
Enterprise Value (EV) ¹	38.97	20.05	16.75	4.939	12	12.38
Change	-	-48.56%	-16.45%	-70.52%	143%	3.15%
P/E	-3.66x	1.74x	101x	-7.96x	53x	-
PBR	1.86x	1.79x	1.23x	0.73x	1.09x	-
PEG	-	-0x	-1x	0x	-0x	-
Capitalization / Revenue	2.35x	1.54x	0.66x	127x	0.28x	0.3x
EV / Revenue	1.95x	0.87x	0.64x	96.8x	0.52x	0.58x
EV / EBITDA	-8.87x	-5.51x	620x	-2.27x	3.7x	9.74x
EV / EBIT	-7.18x	-4.86x	-40.8x	-1.89x	4.25x	-18.8x
EV / FCF	-2.73x	1.51x	-2.21x	-0.42x	3.83x	23x
FCF Yield	-36.6%	66.3%	-45.3%	-238%	26.1%	4.34%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.6798	2.031	0.017	-0.0836	0.0126	-
Distribution rate	-	-	-	-	-	-
Net sales ¹	19.97	22.94	26	0.051	23.05	21.22
EBITDA ¹	-4.396	-3.639	0.027	-2.175	3.244	1.271
EBIT ¹	-5.432	-4.122	-0.411	-2.613	2.821	-0.657
Net income ¹	-12.83	34.56	0.17	-0.812	0.122	-1.105
Net Debt ¹	-7.939	-15.35	-0.456	-1.527	5.536	5.914
Reference price ²	2.4855	3.5402	1.7207	0.6659	0.6659	0.6659
Nbr of stocks (in thousands)	18,875	10,000	10,000	9,710	9,710	9,710
Announcement Date	04/06/21	06/05/22	03/05/23	03/07/24	23/05/25	03/07/26

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SPORTECH	-	-	-	-	9.08M
ARISTOCRAT LEISURE LIMITED	23.88x	6.15x	14.42x	1.64%	25.59B
LAS VEGAS SANDS CORP.	13.09x	2.6x	6.92x	3.22%	23.98B
GALAXY ENTERTAINMENT GROUP LIMITED	13.58x	2.28x	8x	5.46%	18.45B
EVOLUTION AB	13.34x	6.13x	9.33x	3.8%	15.04B
FLUTTER ENTERTAINMENT PLC	-72.34x	1.29x	8.84x	-.--%	12.89B
SANDS CHINA LTD.	12.6x	2.12x	7.93x	8.96%	11.64B
DRAFTKINGS INC.	935.64x	1.48x	14.4x	-.--%	9.38B
THE LOTTERY CORPORATION LIMITED	32.82x	3.74x	17.83x	3.23%	8.1B
Average	121.58x	3.22x	10.96x	3.29%	13.9B
Weighted average by Cap.	77.05x	3.52x	10.46x	3.26%