Suspension of trading

Valuation Sportech

Stocks

Delayed Deutsche Boerse AG Other stock markets 10:05:29 16/10/2023 +04			5-day change	1st Jan Change
0.7700 ^EUR	-.--%		-.--%	-

02/10/25	Sportech Limited Announces Appointment of Michael Burris as Director, Effective September 30, 2025	CI
24/09/25	Sportech Limited Announces Termination of Paul Justin Humphreys as Director, Effective August 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	56.25	46.91	35.4	17.21	6.466	6.466
Change	-	-16.6%	-24.54%	-51.39%	-62.42%	0%
Enterprise Value (EV) ¹	48.41	38.97	20.05	16.75	4.939	12
Change	-	-19.49%	-48.56%	-16.45%	-70.52%	143%
P/E Ratio	-3.87x	-3.66x	1.74x	101x	-7.96x	53x
PBR	1.48x	1.86x	1.79x	1.23x	0.73x	1.09x
PEG	-	0.3x	-0x	-1x	0x	-0x
Capitalization / Revenue	0.87x	2.35x	1.54x	0.66x	127x	0.28x
EV / Revenue	0.75x	1.95x	0.87x	0.64x	96.8x	0.52x
EV / EBITDA	19.3x	-8.87x	-5.51x	620x	-2.27x	3.7x
EV / EBIT	-56.7x	-7.18x	-4.86x	-40.8x	-1.89x	4.25x
EV / FCF	15.7x	-2.73x	1.51x	-2.21x	-0.42x	3.83x
FCF Yield	6.35%	-36.6%	66.3%	-45.3%	-238%	26.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.77	-0.6798	2.031	0.017	-0.0836	0.0126
Distribution rate	-	-	-	-	-	-
Net sales ¹	64.78	19.97	22.94	26	0.051	23.05
EBITDA ¹	2.502	-4.396	-3.639	0.027	-2.175	3.244
EBIT ¹	-0.854	-5.432	-4.122	-0.411	-2.613	2.821
Net income ¹	-14.46	-12.83	34.56	0.17	-0.812	0.122
Net Debt ¹	-7.841	-7.939	-15.35	-0.456	-1.527	5.536
Reference price ²	2.9802	2.4855	3.5402	1.7207	0.6659	0.6659
Nbr of stocks (in thousands)	18,875	18,875	10,000	10,000	9,710	9,710
Announcement Date	16/04/20	04/06/21	06/05/22	03/05/23	03/07/24	23/05/25

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPORTECH	-	-	-	-	9.08M
ARISTOCRAT LEISURE LIMITED	21.07x	5.48x	12.86x	1.86%	22.93B
FLUTTER ENTERTAINMENT PLC	47.87x	1.62x	10.49x	-.--%	19.18B
GALAXY ENTERTAINMENT GROUP LIMITED	12.19x	2.03x	7.15x	5.13%	17.5B
EVOLUTION AB	12.62x	5.88x	8.99x	4.14%	15.39B
SANDS CHINA LTD.	12.61x	2.43x	8.49x	6.9%	15.18B
DRAFTKINGS INC.	105.3x	2.19x	19.16x	-.--%	14.39B
THE LOTTERY CORPORATION LIMITED	35.51x	3.92x	19.52x	2.89%	8.91B
LOTTOMATICA GROUP S.P.A.	18.89x	3.55x	8.89x	2.05%	7.51B
Average	33.26x	3.39x	11.94x	2.87%	13.44B
Weighted average by Cap.	32.84x	3.41x	11.61x	2.83%