|
Market Closed -
Nasdaq Stockholm
21:00:00 28/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 3.440 SEK | +0.88% |
|
-0.58% | +134.01% |
Projected Income Statement: Sprint Bioscience AB
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 35.11 | 0.083 | 50.48 | 65.64 | 167.2 | 86.8 | 96.8 |
| Change | - | -99.76% | 60,725.3% | 30.02% | 154.67% | -48.08% | 11.52% |
| EBITDA 1 | -25.04 | -60.12 | -0.398 | -18.71 | 98.36 | 26.8 | 38.5 |
| Change | - | -140.12% | 99.34% | -4,601.01% | 625.73% | -72.75% | 43.66% |
| EBIT 1 | -25.63 | -60.74 | -0.845 | -19.67 | 97.29 | 25.7 | 37.5 |
| Change | - | -137.01% | 98.61% | -2,227.57% | 594.67% | -73.58% | 45.91% |
| Interest Paid | - | - | - | - | -5.555 | - | - |
| Earnings before Tax (EBT) | -25.08 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Net income | -25.08 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Announcement Date | 16/02/22 | 15/02/23 | 14/02/24 | 12/02/25 | 11/02/26 | - | - |
1SEK in Million
Estimates
Forecast Balance Sheet: Sprint Bioscience AB
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Net Debt | -70.6 | -29.5 | -49.9 | -25.1 | - | - | - |
| Change | - | 58.22% | -69.15% | 49.7% | - | - | - |
| Announcement Date | 16/02/22 | 15/02/23 | 14/02/24 | 12/02/25 | 11/02/26 | - | - |
Estimates
Cash Flow Forecast: Sprint Bioscience AB
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| CAPEX 1 | - | 2.707 | - | 2.454 | 1.297 | 0.094 |
| Change | - | - | - | - | -47.15% | -92.75% |
| Free Cash Flow (FCF) 1 | -15.17 | -23.87 | -36.81 | 19.99 | -18.16 | 52.4 |
| Change | - | -57.32% | -54.23% | 154.29% | -190.87% | 388.53% |
| Announcement Date | 15/04/21 | 13/04/22 | 05/04/23 | 09/04/24 | 04/04/25 | 15/04/26 |
1SEK in Million
Estimates
Forecast Financial Ratios: Sprint Bioscience AB
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||
| EBITDA Margin (%) | - | -71.3% | -72,436.14% | -0.79% | -28.5% | 58.84% | 30.88% | 39.77% |
| EBIT Margin (%) | - | -72.99% | -73,180.72% | -1.67% | -29.96% | 58.2% | 29.61% | 38.74% |
| EBT Margin (%) | - | -71.43% | - | - | - | - | - | - |
| Net margin (%) | - | -71.43% | - | - | - | - | - | - |
| FCF margin (%) | - | -121.96% | -71,149.4% | -34.85% | -37.56% | - | - | - |
| FCF / Net Income (%) | - | 170.73% | - | - | - | - | - | - |
Profitability | ||||||||
| ROA | -89.46% | -28.29% | -65.01% | -1.66% | -22.46% | 68.23% | - | - |
| ROE | -424.5% | -63.02% | -122% | -1.57% | -98.67% | 142.84% | - | - |
Financial Health | ||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - |
Capital Intensity | ||||||||
| CAPEX / Current Assets (%) | - | 7.71% | - | 4.86% | 1.98% | 0.06% | - | - |
| CAPEX / EBITDA (%) | - | -10.81% | - | -616.58% | -6.93% | 0.1% | - | - |
| CAPEX / FCF (%) | - | -6.32% | - | -13.95% | -5.26% | - | - | - |
Items per share | ||||||||
| Cash flow per share 1 | 1.276 | 1.773 | 0.4226 | 0.7152 | 0.3589 | 1.201 | - | - |
| Change | - | 38.93% | -76.17% | 69.25% | -49.82% | 234.61% | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Book Value Per Share 1 | 0.431 | 1.768 | 0.4039 | 0.3978 | 0.1328 | 1.129 | - | - |
| Change | - | 310.25% | -77.16% | -1.5% | -66.62% | 750.52% | - | - |
| EPS 1 | -2.55 | -0.8504 | -1.431 | -0.006274 | -0.2618 | 0.98 | - | - |
| Change | - | 66.65% | -68.22% | 99.56% | -4,072.33% | 474.37% | - | - |
| Nbr of stocks (in thousands) | 21,215 | 39,844 | 39,844 | 69,820 | 69,820 | 105,516 | - | - |
| Announcement Date | 15/04/21 | 13/04/22 | 05/04/23 | 09/04/24 | 04/04/25 | 15/04/26 | - | - |
1SEK
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | - | - |
| PBR | - | - |
| EV / Sales | 4.18x | 3.75x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Net sales - Rate of surprise
- Stock Market
- Stocks
- SPRINT Stock
- Financials Sprint Bioscience AB
Select your edition
All financial news and data tailored to specific country editions
















