Company Valuation: Standard Ceramic Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Market Cap 1 1,596 1,989 1,309 876.7 760.4 631.9
Change - 24.61% -34.2% -33.02% -13.26% -16.91%
Enterprise Value (EV) 1 1,618 2,070 1,397 971.2 910.8 841
Change - 27.9% -32.48% -30.5% -6.22% -7.67%
P/E 159x -48.7x 859x -45.4x -6.18x -4.25x
PBR 15.1x 32.2x 20.8x 20.4x -7.94x -2.58x
PEG - 0x -8x 0x -0x -0.2x
Capitalization / Revenue 4.93x 8.51x 4.02x 2.82x 3.11x 6.56x
EV / Revenue 5x 8.85x 4.3x 3.12x 3.73x 8.73x
EV / EBITDA 61x -115x 49.6x 136x -8.96x -7.01x
EV / EBIT 92.6x -65.4x 101x -156x -8x -6.42x
EV / FCF -509x -54x -247x 224x 139x 593x
FCF Yield -0.2% -1.85% -0.4% 0.45% 0.72% 0.17%
Dividend per Share 2 0.5 0.1 0.1 - - -
Rate of return 0.2% 0.03% 0.05% - - -
EPS 2 1.555 -6.319 0.2358 -2.991 -19.03 -23.02
Distribution rate 32.1% -1.58% 42.4% - - -
Net sales 1 323.9 233.7 325.3 311.3 244.5 96.3
EBITDA 1 26.52 -18.03 28.19 7.157 -101.7 -120
EBIT 1 17.47 -31.66 13.85 -6.236 -113.8 -131
Net income 1 10.05 -40.82 1.524 -19.32 -123 -148.7
Net Debt 1 21.77 80.38 88.49 94.49 150.4 209.1
Reference price 2 247.10 307.90 202.60 135.70 117.70 97.80
Nbr of stocks (in thousands) 6,461 6,461 6,461 6,461 6,461 6,461
Announcement Date 12/12/19 06/12/20 08/12/21 04/12/22 11/12/23 10/12/24
1BDT in Million2BDT
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.03M
14.28x1.45x11.88x5.09% 107B
8.91x1.18x6.03x6.77% 32.4B
35.79x3.97x21.8x0.89% 30.6B
11.17x0.56x5.45x5.39% 27.95B
52.94x4.11x36.09x0.61% 12.77B
26.95x5.14x17.83x2.72% 8.25B
18.27x1.5x8.82x2.17% 7.56B
11.03x1.76x6.99x3.01% 5.69B
17.69x1.46x13.33x4.95% 5.31B
Average 21.89x 2.35x 14.25x 3.51% 23.71B
Weighted average by Cap. 18.60x 1.92x 12.93x 4.34%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Standard Ceramic Industries Limited

Historical PBR trend

Valuation ratios - PBR - Standard Ceramic Industries Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Standard Ceramic Industries Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Standard Ceramic Industries Limited

  1. Stock Market
  2. Stocks
  3. STANCERAM Stock
  4. Valuation Standard Ceramic Industries Limited