Company Valuation: Star Copper Corp.

Data adjusted to current consolidation scope
Fiscal Period: September 2020 2021 2022 2023 2024 2025
Market Cap 1 2.613 6.458 19.76 8.031 1.663 63.3
Change - 147.16% 205.95% -59.35% -79.3% 3,706.59%
Enterprise Value (EV) 1 2.275 5.451 16.6 7.997 2.043 57.18
Change - 139.57% 204.56% -51.83% -74.45% 2,698.6%
P/E -20x -12.6x -1.9x -2.95x -0.3x -6.87x
PBR 5.09x 5.37x 3.85x 0.78x 0.31x 4.62x
PEG - -0x -0x 0x -0x 0.1x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -20.7x -16.2x -2.17x -2.99x -4.43x -13.6x
EV / FCF -11.5x -28.7x -3.57x -2.68x -4.87x -15.6x
FCF Yield -8.72% -3.49% -28% -37.4% -20.5% -6.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1197 -0.2424 -1.816 -0.3048 -0.5671 -0.1965
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - -7.658 -2.67 -0.4569 -4.196
EBIT 1 -0.1101 -0.3368 -7.659 -2.676 -0.4615 -4.2
Net income 1 -0.1303 -0.3698 -7.581 -2.45 -5.438 -5.243
Net Debt 1 -0.3374 -1.007 -3.156 -0.0344 0.3805 -6.112
Reference price 2 2.4000 3.0500 3.4500 0.9000 0.1700 1.3500
Nbr of stocks (in thousands) 1,089 2,117 5,727 8,923 9,781 46,885
Announcement Date 01/02/21 28/01/22 30/01/23 06/02/24 29/01/25 28/01/26
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 38.48M
28.83x5.53x8.43x1.56% 52.19B
86.78x4.8x14.71x0.03% 26.69B
14.64x4.35x7.14x5.46% 25.03B
8.3x1.5x4.52x0.45% 19.18B
18.31x5.39x10.74x-.--% 18.06B
12.44x - - 3.08% 13.77B
16.3x4.11x7.55x0.09% 12.18B
16.95x3.07x6.22x-.--% 8.31B
15.05x3.61x6.25x2.9% 7.6B
Average 24.18x 4.05x 8.20x 1.51% 18.3B
Weighted average by Cap. 28.97x 4.46x 8.77x 1.6%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. STCU Stock
  4. Valuation Star Copper Corp.