Company Valuation: Star Group, L.P.

Data adjusted to current consolidation scope
Fiscal Period: September 2020 2021 2022 2023 2024 2025
Market Cap 1 426.5 403.6 295.4 428.3 406.9 397.6
Change - -5.37% -26.8% 44.98% -4.99% -2.3%
Enterprise Value (EV) 1 597.4 617.9 563.7 626.9 594.2 658.1
Change - 3.43% -8.76% 11.2% -5.22% 10.77%
P/E 9.14x 5.59x 9.56x 14.8x 13x 6.49x
PBR 1.64x 1.42x 1.12x 1.6x 1.51x 1.3x
PEG - 0.1x -0.2x -3.5x 1.2x 0x
Capitalization / Revenue 0.29x 0.27x 0.15x 0.22x 0.23x 0.22x
EV / Revenue 0.41x 0.41x 0.28x 0.32x 0.34x 0.37x
EV / EBITDA 4.82x 3.84x 6.37x 7.01x 6.75x 4.54x
EV / EBIT 6.7x 4.85x 10.1x 11x 10.5x 6.01x
EV / FCF 4.17x 17.5x 37.2x 5.77x 5.85x 17.7x
FCF Yield 24% 5.7% 2.69% 17.3% 17.1% 5.66%
Dividend per Share 2 0.5225 0.56 0.6 0.64 0.68 0.7275
Rate of return 5.36% 5.5% 7.38% 5.32% 5.79% 6.15%
EPS 2 1.067 1.822 0.85 0.8141 0.9012 1.822
Distribution rate 49% 30.7% 70.6% 78.6% 75.5% 39.9%
Net sales 1 1,467 1,497 2,007 1,953 1,766 1,784
EBITDA 1 123.8 160.8 88.54 89.38 88.02 144.9
EBIT 1 89.2 127.3 55.95 57.03 56.53 109.6
Net income 1 55.54 87.05 35.01 31.66 34.91 72.82
Net Debt 1 170.9 214.3 268.3 198.6 187.2 260.6
Reference price 2 9.75 10.19 8.13 12.03 11.74 11.83
Nbr of stocks (in thousands) 43,741 39,606 36,336 35,603 34,661 33,606
Announcement Date 07/12/20 08/12/21 07/12/22 06/12/23 04/12/24 09/12/25
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 431M
14.12x1.8x7.47x2.27% 753B
18.45x1.53x8.98x0.49% 170B
7.47x0.64x2.71x3.99% 132B
6.96x0.87x4.92x0.89% 128B
7.6x0.74x4.65x1.15% 121B
8.62x0.74x6.35x1.8% 113B
8.85x2.02x4.94x2.17% 92.97B
10.44x0.33x4.96x6.8% 91.62B
11.94x1.52x7.74x1.82% 65.25B
Average 10.49x 1.13x 5.86x 2.38% 166.74B
Weighted average by Cap. 12.06x 1.38x 6.50x 2.23%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Star Group, L.P.

Historical PBR trend

Valuation ratios - PBR - Star Group, L.P.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Star Group, L.P.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Star Group, L.P.

  1. Stock Market
  2. Stocks
  3. SGU Stock
  4. Valuation Star Group, L.P.