Valuation Star Media Group

Stocks

Market Closed - BURSA MALAYSIA 12:54:41 22/09/2026 +04			5-day change	1st Jan Change
0.2950 ^MYR	-1.67%		-3.28%	-10.61%

08-18	Star Media Group Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-30	Star Media Group Berhad Appoints Chan Quin Er as Non Independent and Non Executive Director, Effective July 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	228.3	217.4	315.3	289.9	239.2	213.8	-
Change	-	-4.76%	45%	-8.05%	-17.5%	-10.61%	-
Enterprise Value (EV)	228.3	217.4	315.3	289.9	239.2	213.8	213.8
Change	-	-4.76%	45%	-8.05%	-17.5%	-10.61%	0%
P/E	-1.73x	31.6x	42.2x	4.34x	-55.9x	24.6x	16.4x
PBR	0.36x	0.33x	0.48x	0.41x	0.35x	-	-
PEG	-	-0x	5.01x	0x	1x	-0x	0.3x
Capitalization / Revenue	1,220,136x	1,002,168x	1,433,006x	1,170,722x	1,148,465x	-	-
EV / Revenue	-	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.01	-	-	-	-
Rate of return	-	-	2.3%	-	-	-	-
EPS ²	-0.1822	0.0095	0.0103	0.0922	-0.0059	0.012	0.018
Distribution rate	-	-	97.1%	-	-	-	-
Net sales	187.1	217	220	247.6	208.3	-	-
EBITDA	-123.1	25.42	24.9	84.05	17.62	-	-
EBIT	-26.18	9.652	9.098	68.87	2.019	-	-
Net income	-132.1	6.921	7.49	66.81	-4.298	-	-
Net Debt	-	-	-	-	-	-	-
Reference price ²	0.3150	0.3000	0.4350	0.4000	0.3300	0.2950	0.2950
Nbr of stocks (in thousands)	724,765	724,765	724,765	724,765	724,765	724,765	-
Announcement Date	28/02/22	21/02/23	20/02/24	25/02/25	24/02/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STAR MEDIA GROUP	25x	-	-	-	53.32M
PEARSON PLC	18.64x	2.2x	9.67x	2.22%	9.58B
VEND MARKETPLACES ASA	-13.84x	7.27x	18.82x	1.09%	4.96B
KADOKAWA CORPORATION	83.24x	1.4x	18.6x	0.83%	3.39B
JIANGSU PHOENIX PUBLISHING & MEDIA CORPORATION LIMITED	13.67x	-	-	5.68%	3.14B
LAGARDÈRE S.A.	9.36x	0.57x	4.6x	3.7%	2.97B
CHINA SOUTH PUBLISHING & MEDIA GROUP CO., LTD	11.69x	0.32x	2.23x	5.38%	2.79B
CHINA SCIENCE PUBLISHING & MEDIA LTD.	33.65x	-	-	-	2.46B
JOHN WILEY & SONS, INC.	14.51x	-	-	-	2.4B
Average	21.77x	2.35x	10.78x	3.15%	3.53B
Weighted average by Cap.	19.36x	2.72x	11.35x	2.73%