|
Market Closed -
Nasdaq Stockholm
20:00:00 18/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.0930 SEK | -1.06% |
|
-2.92% | -9.36% |
| 08-20 | Starbreeze AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 08-20 | Starbreeze reports lower revenue and EBITDA | FW |
Company Valuation: Starbreeze AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 727.4 | 1,140 | 695.8 | 309 | 170.3 | 154.6 | - | - |
| Change | - | 56.75% | -38.98% | -55.59% | -44.9% | -9.19% | - | - |
| Enterprise Value (EV) 1 | 727.4 | 1,140 | 348.5 | -38.22 | 67.66 | 118.6 | 159.6 | 154.6 |
| Change | - | 56.75% | -69.44% | -110.97% | 277.04% | 75.33% | 34.56% | -3.13% |
| P/E | - | - | 2.46x | -1.61x | -0.41x | -1.16x | -9.3x | - |
| PBR | - | - | 0.77x | 0.44x | 0.73x | 1.86x | 1.86x | - |
| PEG | - | - | - | 0x | -0x | 0x | 0.1x | - |
| Capitalization / Revenue | 5.79x | 8.94x | 1.1x | 1.66x | 0.77x | 1.33x | 1.28x | 1.25x |
| EV / Revenue | 5.79x | 8.94x | 0.55x | -0.21x | 0.31x | 1.02x | 1.32x | 1.25x |
| EV / EBITDA | - | 17.2x | 0.79x | -0.39x | 2.33x | 5.65x | 3.19x | 2.67x |
| EV / EBIT | -13.5x | 169x | 1.83x | 0.21x | -0.17x | -0.9x | -20x | 22.1x |
| EV / FCF | - | -14.5x | -28.1x | 0.19x | -0.51x | -1.8x | -4.09x | -7.03x |
| FCF Yield | - | -6.89% | -3.56% | 536% | -198% | -55.6% | -24.4% | -14.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | - | 0.19 | -0.13 | -0.25 | -0.08 | -0.01 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 125.7 | 127.6 | 633.5 | 185.9 | 221 | 116 | 121 | 124 |
| EBITDA 1 | - | 66.38 | 439.3 | 97.64 | 29 | 21 | 50 | 58 |
| EBIT 1 | -53.72 | 6.746 | 190.3 | -182.4 | -400.9 | -132 | -8 | 7 |
| Net income 1 | - | -59.81 | 207.6 | -199.3 | -399.3 | -133 | -10 | 5 |
| Net Debt 1 | - | - | -347.3 | -347.2 | -102.6 | -36 | 5 | - |
| Reference price 2 | 1.0020 | 1.5790 | 0.4680 | 0.2096 | 0.1026 | 0.0930 | 0.0930 | 0.0930 |
| Nbr of stocks (in thousands) | 724,609 | 724,609 | 1,476,762 | 1,476,762 | 1,624,438 | 1,624,438 | - | - |
| Announcement Date | 16/02/22 | 16/02/23 | 15/02/24 | 18/02/25 | 19/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.16x | 1.02x | 5.65x | - | 15.68M | |
| 25.07x | 9.26x | 15.15x | 0.8% | 3,667B | |
| 116.4x | 50.67x | 82.24x | -.--% | 427B | |
| 410.75x | 17.46x | 69.02x | -.--% | 82.56B | |
| 58.87x | 12.44x | 26.23x | -.--% | 77.91B | |
| 96.92x | 8.29x | 21x | -.--% | 73.77B | |
| 34.34x | 1.66x | 13.29x | -.--% | 62.34B | |
| 194.07x | 6.2x | 23.94x | -.--% | 48.62B | |
| 111.51x | 4.4x | 21.39x | -.--% | 38.42B | |
| 28.38x | 5.87x | 28.18x | -.--% | 37.45B | |
| Average | 107.51x | 11.73x | 30.61x | 0.09% | 451.46B | |
| Weighted average by Cap. | 45.23x | 13.16x | 22.99x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- STAR B Stock
- Valuation Starbreeze AB
Select your edition
All financial news and data tailored to specific country editions
