Valuation Starts Corporation Inc.

Stocks

Market Closed - Japan Exchange 10:30:00 16/10/2026 +04			5-day change	1st Jan Change
4,600.00 ^JPY	+0.33%		+2.45%	-3.87%

08-07	Starts Corporation Inc. Provides Consolidated Earnings Guidance for the First Half and Full Year Ending March 31, 2027	CI
08-07	Starts Corporation Inc. Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	119,131	126,300	169,376	194,964	228,817	218,055	-	-
Change	-	6.02%	34.11%	15.11%	17.36%	-4.7%	-	-
Enterprise Value (EV)	119,529	106,724	148,771	165,525	211,997	218,055	218,055	218,055
Change	-	-10.71%	39.4%	11.26%	28.08%	2.86%	0%	0%
P/E	7.21x	6.25x	7.67x	7.98x	9.02x	7.93x	7.49x	7.05x
PBR	0.95x	0.89x	1.04x	1.08x	1.19x	1.04x	0.95x	0.86x
PEG	-	0.3x	0.83x	0.8x	1.29x	0.8x	1.27x	1.14x
Capitalization / Revenue	0.61x	0.54x	0.73x	0.84x	0.91x	0.76x	0.75x	0.71x
EV / Revenue	0x	0x	0x	0x	0x	0.76x	0.75x	0.71x
EV / EBITDA	0x	0x	0x	0x	-	4.64x	4.5x	4.23x
EV / EBIT	0x	0x	0x	0x	0x	5.35x	5.07x	4.77x
EV / FCF	0x	0x	0x	0x	0x	8.55x	8.32x	15,687x
FCF Yield	5.99%	18.6%	5.46%	8.42%	1.26%	11.7%	12%	0.01%
Dividend per Share ²	73	93	105	120	140	151.5	156	162
Rate of return	3.04%	3.66%	3.08%	3.06%	2.95%	3.29%	3.39%	3.52%
EPS ²	332.8	407.1	444.8	492.2	526.6	580.1	614.2	652.3
Distribution rate	21.9%	22.8%	23.6%	24.4%	26.6%	26.1%	25.4%	24.8%
Net sales ¹	196,578	233,871	233,408	232,978	251,911	285,500	291,500	305,000
EBITDA ¹	29,304	33,838	36,853	39,362	-	47,000	48,500	51,500
EBIT ¹	24,182	28,095	30,498	32,622	36,272	40,750	43,000	45,750
Net income ¹	16,772	20,218	22,095	24,274	25,311	27,600	29,100	30,900
Net Debt	398	-19,576	-20,605	-29,439	-16,820	-	-	-
Reference price ²	2,399.00	2,543.00	3,410.00	3,925.00	4,750.00	4,600.00	4,600.00	4,600.00
Nbr of stocks (in thousands)	49,659	49,666	49,670	49,672	48,172	47,403	-	-
Announcement Date	10/05/22	12/05/23	10/05/24	12/05/25	11/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
STARTS CORPORATION INC.	7.93x	-	-	3.29%	1.38B
CBRE GROUP, INC.	22.25x	0.9x	10.88x	-.--%	38.54B
KE HOLDINGS INC.	19.94x	0.95x	7.83x	2.29%	20.65B
JONES LANG LASALLE INCORPORATED	12.72x	0.49x	8.05x	-.--%	14.06B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	17.57x	3.5x	11.27x	5.66%	11.54B
CAPITALAND INVESTMENT LIMITED	18.86x	8.05x	15.76x	5.09%	9.29B
ZILLOW GROUP, INC.	61.3x	2.26x	8.93x	-.--%	6.98B
FIRSTSERVICE CORPORATION	36.06x	1.29x	12.58x	0.88%	5.97B
COLLIERS INTERNATIONAL GROUP INC.	33.97x	1.07x	8.18x	0.34%	4.62B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	28.96x	11.42x	-	2%	4B
Average	25.96x	3.32x	10.43x	1.96%	11.7B
Weighted average by Cap.	23.52x	2.16x	10.26x	1.53%