Valuation Starts Corporation Inc.

Stocks

Market Closed - Japan Exchange 10:30:00 21/08/2026 +04			5-day change	1st Jan Change
4,765.00 ^JPY	+0.53%		+1.82%	-0.42%

08-07	Starts Corporation Inc. Provides Consolidated Earnings Guidance for the First Half and Full Year Ending March 31, 2027	CI
08-07	Starts Corporation Inc. Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	119,131	126,300	169,376	194,964	228,817	225,877	-	-
Change	-	6.02%	34.11%	15.11%	17.36%	-1.29%	-	-
Enterprise Value (EV)	119,529	106,724	148,771	165,525	211,997	225,877	225,877	225,877
Change	-	-10.71%	39.4%	11.26%	28.08%	6.55%	0%	0%
P/E	7.21x	6.25x	7.67x	7.98x	9.02x	8.21x	7.76x	7.3x
PBR	0.95x	0.89x	1.04x	1.08x	1.19x	1.08x	0.98x	0.89x
PEG	-	0.3x	0.83x	0.8x	1.29x	0.8x	1.32x	1.18x
Capitalization / Revenue	0.61x	0.54x	0.73x	0.84x	0.91x	0.79x	0.77x	0.74x
EV / Revenue	0x	0x	0x	0x	0x	0.79x	0.77x	0.74x
EV / EBITDA	0x	0x	0x	0x	-	4.81x	4.66x	4.39x
EV / EBIT	0x	0x	0x	0x	0x	5.54x	5.25x	4.94x
EV / FCF	0x	0x	0x	0x	0x	8.86x	8.62x	16,250x
FCF Yield	5.99%	18.6%	5.46%	8.42%	1.26%	11.3%	11.6%	0.01%
Dividend per Share ²	73	93	105	120	140	151.5	156	162
Rate of return	3.04%	3.66%	3.08%	3.06%	2.95%	3.18%	3.27%	3.4%
EPS ²	332.8	407.1	444.8	492.2	526.6	580.1	614.2	652.3
Distribution rate	21.9%	22.8%	23.6%	24.4%	26.6%	26.1%	25.4%	24.8%
Net sales ¹	196,578	233,871	233,408	232,978	251,911	285,500	291,500	305,000
EBITDA ¹	29,304	33,838	36,853	39,362	-	47,000	48,500	51,500
EBIT ¹	24,182	28,095	30,498	32,622	36,272	40,750	43,000	45,750
Net income ¹	16,772	20,218	22,095	24,274	25,311	27,600	29,100	30,900
Net Debt	398	-19,576	-20,605	-29,439	-16,820	-	-	-
Reference price ²	2,399.00	2,543.00	3,410.00	3,925.00	4,750.00	4,765.00	4,765.00	4,765.00
Nbr of stocks (in thousands)	49,659	49,666	49,670	49,672	48,172	47,403	-	-
Announcement Date	10/05/22	12/05/23	10/05/24	12/05/25	11/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
STARTS CORPORATION INC.	8.21x	-	-	3.18%	1.42B
CBRE GROUP, INC.	25.41x	1.03x	12.36x	-.--%	44.04B
KE HOLDINGS INC.	20.66x	0.99x	9.58x	2.52%	20.28B
JONES LANG LASALLE INCORPORATED	16.13x	0.65x	10.66x	-.--%	17.82B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	18.29x	3.71x	11.9x	5.44%	11.99B
CAPITALAND INVESTMENT LIMITED	21.16x	8.86x	17.75x	4.51%	10.5B
ZILLOW GROUP, INC.	68.33x	2.64x	10.42x	-.--%	8.11B
FIRSTSERVICE CORPORATION	38.29x	1.35x	13.22x	0.84%	6.35B
COLLIERS INTERNATIONAL GROUP INC.	40.19x	1.19x	9.1x	0.29%	5.46B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	30.7x	12.11x	-	1.89%	4.23B
Average	28.74x	3.61x	11.88x	1.87%	13.02B
Weighted average by Cap.	26.31x	2.35x	11.85x	1.41%