|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 184,800.00 JPY | -3.45% |
|
-1.28% | -8.38% |
Company Valuation: Starts Proceed Investment Corporation
Data adjusted to current consolidation scope
| Fiscal Period: April | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 46,543 | 57,709 | 59,130 | 65,111 | 58,473 | 46,308 |
| Change | - | 23.99% | 2.46% | 10.11% | -10.2% | -20.8% |
| Enterprise Value (EV) 1 | 91,110 | 101,966 | 102,666 | 115,959 | 113,212 | 97,386 |
| Change | - | 11.92% | 0.69% | 12.95% | -2.37% | -13.98% |
| P/E | 16.4x | 22.4x | 25.1x | 22.8x | 22.2x | 17.3x |
| PBR | 1.07x | 1.33x | 1.36x | 1.32x | 1.19x | 0.98x |
| PEG | - | -2.44x | -2.94x | 2.49x | -2.72x | 3.41x |
| Capitalization / Revenue | 6.89x | 8.86x | 9.43x | 9.71x | 8.18x | 6.39x |
| EV / Revenue | 13.5x | 15.7x | 16.4x | 17.3x | 15.8x | 13.4x |
| EV / EBITDA | 20.3x | 24x | 26x | 27.4x | 25.7x | 21.7x |
| EV / EBIT | 28.1x | 34.6x | 38.7x | 40.2x | 36.9x | 31.7x |
| EV / FCF | -67.5x | -57.2x | - | 78.1x | 36.9x | 32.6x |
| FCF Yield | -1.48% | -1.75% | - | 1.28% | 2.71% | 3.07% |
| Dividend per Share 2 | - | - | 9,281 | 11,638 | 9,985 | 10,720 |
| Rate of return | - | - | 3.98% | 5.05% | 4.82% | 6.33% |
| EPS 2 | 11,171 | 10,147 | 9,281 | 10,130 | 9,304 | 9,776 |
| Distribution rate | - | - | 100% | 115% | 107% | 110% |
| Net sales 1 | 6,759 | 6,512 | 6,271 | 6,709 | 7,145 | 7,242 |
| EBITDA 1 | 4,493 | 4,249 | 3,948 | 4,225 | 4,405 | 4,480 |
| EBIT 1 | 3,239 | 2,946 | 2,654 | 2,884 | 3,065 | 3,072 |
| Net income 1 | 2,835 | 2,575 | 2,355 | 2,716 | 2,628 | 2,761 |
| Net Debt 1 | 44,567 | 44,257 | 43,536 | 50,848 | 54,740 | 51,078 |
| Reference price 2 | 183,400.00 | 227,400.00 | 233,000.00 | 230,500.00 | 207,000.00 | 169,400.00 |
| Nbr of stocks (in thousands) | 254 | 254 | 254 | 282 | 282 | 273 |
| Announcement Date | 27/07/20 | 27/07/21 | 25/07/22 | 24/07/23 | 29/07/24 | 25/07/25 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 327M | ||
| 34.66x | 11.49x | 18.89x | 3.79% | 26.64B | ||
| 50.96x | 10.56x | 17.79x | 4.18% | 25.16B | ||
| 47.2x | 12.66x | 19.65x | 3.67% | 18.11B | ||
| 37.54x | 8.86x | 17.18x | 4.05% | 17.52B | ||
| 39.33x | 9.52x | 16.96x | 4.61% | 15.52B | ||
| 57.03x | 8.79x | 19.75x | 3.56% | 15.16B | ||
| 31.88x | 10.11x | 20.84x | 3.3% | 12.72B | ||
| 41.99x | 10.66x | 17.73x | 4.54% | 12.3B | ||
| 44x | 9.04x | 17.03x | 3.93% | 11.95B | ||
| Average | 42.73x | 10.19x | 18.42x | 3.96% | 15.54B | |
| Weighted average by Cap. | 42.82x | 10.35x | 18.42x | 3.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8979 Stock
- Valuation Starts Proceed Investment Corporation
Select your edition
All financial news and data tailored to specific country editions
















