Company Valuation: StealthGas Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 79.88 102.4 228.1 207.6 259.6 305.3 -
Change - 28.17% 122.79% -8.99% 25.05% 17.61% -
Enterprise Value (EV) 79.88 283.8 267.9 208 259.6 305.3 305.3
Change - 255.33% -5.62% -22.37% 24.83% 17.61% 0%
P/E - 2.98x 4.72x 2.97x 4.28x 4.59x 5.82x
PBR - 0.2x 0.44x 0.33x 0.36x 0.42x 0.39x
PEG - - 0.1x 0.1x -0.3x 0.5x -0.3x
Capitalization / Revenue - 0.67x 1.59x 1.24x 1.5x 1.79x 1.92x
EV / Revenue - 0x 0x 0x 0x 1.79x 1.92x
EV / EBITDA 0x 0x 0x 0x 0x 3.53x 5.22x
EV / EBIT - 0x 0x 0x 0x 5.28x 6.7x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - 0.9 1.37 1.9 1.64 1.79 1.41
Distribution rate - - - - - - -
Net sales 1 - 152.8 143.5 167.3 173.2 170.2 158.7
EBITDA 1 59.95 75.53 79.41 108.8 90.11 86.6 58.5
EBIT 1 - 32.65 45.82 59.86 55.13 57.8 45.6
Net income 1 - 34.25 51.94 69.86 60.65 67.5 55.2
Net Debt - 181.5 39.79 0.3685 - - -
Reference price 2 2.110 2.680 6.460 5.650 7.020 8.210 8.210
Nbr of stocks (in thousands) 37,858 38,202 35,309 36,741 36,979 37,186 -
Announcement Date 08/03/22 21/02/23 21/02/24 21/02/25 02/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
4.59x - - - 305M
26.21x4.13x13.77x5.07% 118B
31.31x10.24x14.75x2.88% 89.45B
12.6x2.05x10.44x6.15% 79.51B
21.76x5.75x11.63x3.71% 71.33B
25.08x10.07x13.64x3.7% 69.48B
13.27x6.4x11.37x7.99% 58B
24.2x3.76x12.93x1.91% 55.57B
15.36x2.28x10.59x4.9% 55.35B
16.19x3.7x11.2x5.2% 29.69B
Average 19.06x 5.38x 12.26x 4.61% 62.66B
Weighted average by Cap. 21.76x 5.58x 12.53x 4.57%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GASS Stock
  4. Valuation StealthGas Inc.