Valuation Sterling and Wilson Renewable Energy Limited

Stocks

End-of-day quote NSE India S.E. 01/10/2026			5-day change	1st Jan Change
164.82 ^INR	-3.72%		-7.06%	-23.05%

09-22	Sterling And Wilson Renewable Energy Limited Secures Domestic And International Orders Totaling Over INR 9,850 Million	CI
07-31	Sterling and Wilson Renewable Energy Limited Announces Resignation of Sandeep Mathew from Senior Vice President ? Investor Relations, Effective July 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	60,332	55,315	122,023	58,455	34,768	38,492	-
Change	-	-8.32%	120.6%	-52.09%	-40.52%	10.71%	-
Enterprise Value (EV)	60,332	55,315	124,276	58,455	34,768	38,492	38,492
Change	-	-8.32%	124.67%	-52.96%	-40.52%	10.71%	0%
P/E	-5.87x	-4.73x	-50.3x	71.7x	-11.2x	13.5x	9.16x
PBR	-	-	-	-	-	-	-
PEG	-	-0.3x	0.6x	-1x	0x	-0x	0.2x
Capitalization / Revenue	-	2.75x	4.02x	0.93x	0.46x	0.45x	0.35x
EV / Revenue	-	0x	0x	0x	0x	0.45x	0.35x
EV / EBITDA	-	-0x	-0x	0x	0x	10.3x	7.52x
EV / EBIT	-	-	-	-	0x	10.6x	8.88x
EV / FCF	-	-0x	0x	0x	-0x	10.6x	9.27x
FCF Yield	-	-33.2%	4.4%	0.57%	-7.72%	9.47%	10.8%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-54.21	-61.65	-10.4	3.49	-13.25	12.2	18
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	20,150	30,354	63,019	75,480	85,258	108,476
EBITDA ¹	-	-11,300	-225.7	2,467	3,021	3,752	5,116
EBIT ¹	-	-	-	-	2,908	3,618	4,334
Net income ¹	-9,095	-11,696	-2,119	814.5	-3,094	2,845	4,194
Net Debt	-	-	2,252	-	-	-	-
Reference price ²	318.05	291.60	523.25	250.35	148.88	164.82	164.82
Nbr of stocks (in thousands)	189,693	189,693	233,202	233,494	233,532	233,541	-
Announcement Date	07/04/22	20/04/23	20/04/24	24/04/25	23/04/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STERLING AND WILSON RENEWABLE ENERGY LIMITED	13.51x	-	-	-	400M
QUANTA SERVICES, INC.	57.17x	2.64x	25.17x	0.07%	99.62B
VINCI	11.62x	1.01x	5.53x	5.03%	65.88B
COMFORT SYSTEMS USA, INC.	34.7x	4.37x	23.7x	0.19%	59.21B
LARSEN & TOUBRO LIMITED	24.76x	1.92x	18.92x	1.19%	52.66B
FERROVIAL N.V.	48.38x	3.9x	24.64x	2%	37.76B
EMCOR GROUP, INC.	23.48x	1.6x	14.78x	0.2%	33.92B
HOCHTIEF AG	27.15x	0.68x	11.23x	2.27%	33.56B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.83x	0.43x	6.79x	2.83%	28.72B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.01x	0.31x	5.98x	5.63%	26.71B
Average	26.76x	1.87x	15.19x	2.16%	43.85B
Weighted average by Cap.	32.20x	2.13x	16.97x	1.83%