Company Valuation: Storm Exploration Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 4.03 17.52 7.069 2.062 2.334 5.036
Change - 334.81% -59.65% -70.83% 13.18% 115.76%
Enterprise Value (EV) 1 3.884 15.21 6.869 2.034 2.243 2.618
Change - 291.7% -54.85% -70.38% 10.26% 16.73%
P/E -6.1x -2.8x -1.52x -1.52x -1.42x 1.11x
PBR 88.7x 11.6x 42.2x -2.45x -2.05x 1.13x
PEG - -0x 0x 0x 0.1x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA 1.1x - - - - -
EV / EBIT -6.73x -3.28x -1.78x -1.73x -1.68x -1.44x
EV / FCF -41.6x -6.44x -3.82x 23.7x -14x -0.9x
FCF Yield -2.41% -15.5% -26.2% 4.21% -7.12% -111%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1573 -0.8278 -0.4484 -0.1182 -0.0985 0.216
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 3.538 - - - - -
EBIT 1 -0.5771 -4.638 -3.856 -1.174 -1.338 -1.822
Net income 1 -0.6283 -4.485 -3.676 -1.235 -1.411 4.337
Net Debt 1 -0.146 -2.309 -0.2004 -0.0282 -0.0912 -2.418
Reference price 2 0.9600 2.3200 0.6800 0.1800 0.1400 0.2400
Nbr of stocks (in thousands) 4,198 7,552 10,396 11,458 16,673 20,985
Announcement Date 29/07/21 29/07/22 02/08/23 26/07/24 30/07/25 30/07/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 14.05M
12.94x4.43x6.92x0.9% 122B
9.56x1.73x5.57x3.46% 112B
15.83x6.02x8.48x0.94% 94.31B
12.11x3.02x4.65x2.2% 66.66B
28.39x16.95x20.08x0.59% 59.66B
14.71x4.81x6.91x1.88% 45.9B
11.2x3.59x5.35x4.15% 46.36B
31.03x18.9x20.05x0.73% 46.53B
7.91x2.78x4.09x5.29% 32.91B
Average 15.97x 6.92x 9.12x 2.24% 62.64B
Weighted average by Cap. 15.23x 6.18x 8.63x 2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Storm Exploration Inc.

Historical PBR trend

Valuation ratios - PBR - Storm Exploration Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Storm Exploration Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Storm Exploration Inc.

  1. Stock Market
  2. Stocks
  3. STRM Stock
  4. Valuation Storm Exploration Inc.